[KKB] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -51.9%
YoY- -68.33%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 64,282 38,468 41,856 33,849 52,536 69,384 60,204 4.46%
PBT 15,804 8,157 2,742 5,366 10,652 9,669 11,323 24.86%
Tax -3,888 -373 -751 -1,307 -2,617 -2,475 -2,807 24.23%
NP 11,916 7,784 1,991 4,059 8,035 7,194 8,516 25.07%
-
NP to SH 11,378 7,318 1,756 3,709 7,711 6,701 8,516 21.28%
-
Tax Rate 24.60% 4.57% 27.39% 24.36% 24.57% 25.60% 24.79% -
Total Cost 52,366 30,684 39,865 29,790 44,501 62,190 51,688 0.87%
-
Net Worth 270,904 257,676 253,070 249,842 255,314 247,421 250,318 5.40%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 12,883 - - - 12,886 12,903 -
Div Payout % - 176.06% - - - 192.31% 151.52% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 270,904 257,676 253,070 249,842 255,314 247,421 250,318 5.40%
NOSH 258,004 257,676 258,235 257,569 257,892 257,730 258,060 -0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 18.54% 20.24% 4.76% 11.99% 15.29% 10.37% 14.15% -
ROE 4.20% 2.84% 0.69% 1.48% 3.02% 2.71% 3.40% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 24.92 14.93 16.21 13.14 20.37 26.92 23.33 4.48%
EPS 4.41 2.84 0.68 1.44 2.99 2.60 3.30 21.30%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.05 1.00 0.98 0.97 0.99 0.96 0.97 5.42%
Adjusted Per Share Value based on latest NOSH - 257,569
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.26 13.32 14.50 11.72 18.20 24.03 20.85 4.45%
EPS 3.94 2.53 0.61 1.28 2.67 2.32 2.95 21.25%
DPS 0.00 4.46 0.00 0.00 0.00 4.46 4.47 -
NAPS 0.9383 0.8925 0.8765 0.8653 0.8843 0.8569 0.867 5.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.51 1.44 1.48 1.54 1.67 1.70 1.60 -
P/RPS 6.06 9.65 9.13 11.72 8.20 6.31 6.86 -7.92%
P/EPS 34.24 50.70 217.65 106.94 55.85 65.38 48.48 -20.67%
EY 2.92 1.97 0.46 0.94 1.79 1.53 2.06 26.15%
DY 0.00 3.47 0.00 0.00 0.00 2.94 3.13 -
P/NAPS 1.44 1.44 1.51 1.59 1.69 1.77 1.65 -8.66%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 08/05/13 22/02/13 07/11/12 07/08/12 09/05/12 20/02/12 24/11/11 -
Price 1.55 1.52 1.47 1.50 1.65 1.75 1.71 -
P/RPS 6.22 10.18 9.07 11.41 8.10 6.50 7.33 -10.36%
P/EPS 35.15 53.52 216.18 104.17 55.18 67.31 51.82 -22.78%
EY 2.85 1.87 0.46 0.96 1.81 1.49 1.93 29.64%
DY 0.00 3.29 0.00 0.00 0.00 2.86 2.92 -
P/NAPS 1.48 1.52 1.50 1.55 1.67 1.82 1.76 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment