[KKB] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 153.59%
YoY- 299.13%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 14,142 12,557 16,947 12,766 12,083 10,604 11,056 17.88%
PBT 259 520 2,187 1,453 436 154 166 34.63%
Tax -109 -199 -384 -535 -74 724 -31 131.76%
NP 150 321 1,803 918 362 878 135 7.29%
-
NP to SH 150 321 1,803 918 362 878 135 7.29%
-
Tax Rate 42.08% 38.27% 17.56% 36.82% 16.97% -470.13% 18.67% -
Total Cost 13,992 12,236 15,144 11,848 11,721 9,726 10,921 18.01%
-
Net Worth 70,312 73,169 47,507 71,822 70,971 70,334 68,896 1.36%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 2,375 - - - 1,862 -
Div Payout % - - 131.75% - - - 1,379.31% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 70,312 73,169 47,507 71,822 70,971 70,334 68,896 1.36%
NOSH 46,875 47,205 47,507 47,564 47,631 47,204 46,551 0.46%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.06% 2.56% 10.64% 7.19% 3.00% 8.28% 1.22% -
ROE 0.21% 0.44% 3.80% 1.28% 0.51% 1.25% 0.20% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 30.17 26.60 35.67 26.84 25.37 22.46 23.75 17.34%
EPS 0.32 0.68 3.80 1.93 0.76 1.86 0.29 6.80%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 1.50 1.55 1.00 1.51 1.49 1.49 1.48 0.90%
Adjusted Per Share Value based on latest NOSH - 47,564
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.90 4.35 5.87 4.42 4.18 3.67 3.83 17.90%
EPS 0.05 0.11 0.62 0.32 0.13 0.30 0.05 0.00%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.64 -
NAPS 0.2435 0.2534 0.1645 0.2488 0.2458 0.2436 0.2386 1.36%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.37 1.18 1.16 1.37 1.45 1.56 1.48 -
P/RPS 4.54 4.44 3.25 5.10 5.72 6.94 6.23 -19.06%
P/EPS 428.13 173.53 30.57 70.98 190.79 83.87 510.34 -11.07%
EY 0.23 0.58 3.27 1.41 0.52 1.19 0.20 9.79%
DY 0.00 0.00 4.31 0.00 0.00 0.00 2.70 -
P/NAPS 0.91 0.76 1.16 0.91 0.97 1.05 1.00 -6.11%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 27/02/03 27/11/02 27/08/02 28/05/02 26/02/02 -
Price 1.57 1.26 1.13 1.20 1.42 1.47 1.52 -
P/RPS 5.20 4.74 3.17 4.47 5.60 6.54 6.40 -12.96%
P/EPS 490.63 185.29 29.77 62.18 186.84 79.03 524.14 -4.32%
EY 0.20 0.54 3.36 1.61 0.54 1.27 0.19 3.48%
DY 0.00 0.00 4.42 0.00 0.00 0.00 2.63 -
P/NAPS 1.05 0.81 1.13 0.79 0.95 0.99 1.03 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment