[KKB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 550.37%
YoY- 10.03%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 16,947 12,766 12,083 10,604 11,056 10,791 13,220 17.95%
PBT 2,187 1,453 436 154 166 316 377 221.82%
Tax -384 -535 -74 724 -31 -86 -145 91.07%
NP 1,803 918 362 878 135 230 232 290.88%
-
NP to SH 1,803 918 362 878 135 230 232 290.88%
-
Tax Rate 17.56% 36.82% 16.97% -470.13% 18.67% 27.22% 38.46% -
Total Cost 15,144 11,848 11,721 9,726 10,921 10,561 12,988 10.75%
-
Net Worth 47,507 71,822 70,971 70,334 68,896 71,346 68,261 -21.41%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,375 - - - 1,862 - - -
Div Payout % 131.75% - - - 1,379.31% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 47,507 71,822 70,971 70,334 68,896 71,346 68,261 -21.41%
NOSH 47,507 47,564 47,631 47,204 46,551 46,938 44,615 4.26%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.64% 7.19% 3.00% 8.28% 1.22% 2.13% 1.75% -
ROE 3.80% 1.28% 0.51% 1.25% 0.20% 0.32% 0.34% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 35.67 26.84 25.37 22.46 23.75 22.99 29.63 13.12%
EPS 3.80 1.93 0.76 1.86 0.29 0.49 0.52 275.21%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.00 1.51 1.49 1.49 1.48 1.52 1.53 -24.62%
Adjusted Per Share Value based on latest NOSH - 47,204
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.87 4.42 4.18 3.67 3.83 3.74 4.58 17.93%
EPS 0.62 0.32 0.13 0.30 0.05 0.08 0.08 290.16%
DPS 0.82 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.1645 0.2488 0.2458 0.2436 0.2386 0.2471 0.2364 -21.42%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.16 1.37 1.45 1.56 1.48 1.38 1.31 -
P/RPS 3.25 5.10 5.72 6.94 6.23 6.00 4.42 -18.48%
P/EPS 30.57 70.98 190.79 83.87 510.34 281.63 251.92 -75.39%
EY 3.27 1.41 0.52 1.19 0.20 0.36 0.40 304.26%
DY 4.31 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 1.16 0.91 0.97 1.05 1.00 0.91 0.86 22.01%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 27/08/02 28/05/02 26/02/02 26/11/01 20/09/01 -
Price 1.13 1.20 1.42 1.47 1.52 1.61 1.36 -
P/RPS 3.17 4.47 5.60 6.54 6.40 7.00 4.59 -21.81%
P/EPS 29.77 62.18 186.84 79.03 524.14 328.57 261.54 -76.41%
EY 3.36 1.61 0.54 1.27 0.19 0.30 0.38 325.90%
DY 4.42 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 1.13 0.79 0.95 0.99 1.03 1.06 0.89 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment