[KKB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -17.84%
YoY- -30.05%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 48,876 35,316 30,238 30,712 35,697 30,595 24,403 58.82%
PBT 14,336 11,311 9,133 4,541 4,373 3,635 3,553 153.23%
Tax -3,279 -3,048 -2,557 -1,724 -872 -1,287 -1,157 100.13%
NP 11,057 8,263 6,576 2,817 3,501 2,348 2,396 176.92%
-
NP to SH 10,479 7,795 6,172 2,796 3,403 2,261 2,428 164.84%
-
Tax Rate 22.87% 26.95% 28.00% 37.97% 19.94% 35.41% 32.56% -
Total Cost 37,819 27,053 23,662 27,895 32,196 28,247 22,007 43.42%
-
Net Worth 166,729 80,526 151,479 144,832 142,059 128,668 107,489 33.96%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 4,023 - - - -
Div Payout % - - - 143.89% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 166,729 80,526 151,479 144,832 142,059 128,668 107,489 33.96%
NOSH 80,545 80,526 80,574 80,462 80,259 74,375 63,229 17.49%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 22.62% 23.40% 21.75% 9.17% 9.81% 7.67% 9.82% -
ROE 6.29% 9.68% 4.07% 1.93% 2.40% 1.76% 2.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 60.68 43.86 37.53 38.17 44.48 41.14 38.59 35.18%
EPS 13.01 3.02 7.66 3.47 4.24 3.04 3.84 125.41%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.07 1.00 1.88 1.80 1.77 1.73 1.70 14.01%
Adjusted Per Share Value based on latest NOSH - 80,462
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.93 12.23 10.47 10.64 12.36 10.60 8.45 58.86%
EPS 3.63 2.70 2.14 0.97 1.18 0.78 0.84 165.07%
DPS 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
NAPS 0.5775 0.2789 0.5246 0.5016 0.492 0.4456 0.3723 33.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.37 1.70 1.47 1.78 1.90 2.29 2.25 -
P/RPS 3.91 3.88 3.92 4.66 4.27 5.57 5.83 -23.36%
P/EPS 18.22 17.56 19.19 51.22 44.81 75.33 58.59 -54.06%
EY 5.49 5.69 5.21 1.95 2.23 1.33 1.71 117.47%
DY 0.00 0.00 0.00 2.81 0.00 0.00 0.00 -
P/NAPS 1.14 1.70 0.78 0.99 1.07 1.32 1.32 -9.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 05/08/09 06/05/09 24/02/09 18/11/08 05/08/08 07/05/08 -
Price 2.91 2.10 1.64 1.69 1.80 4.20 2.26 -
P/RPS 4.80 4.79 4.37 4.43 4.05 10.21 5.86 -12.44%
P/EPS 22.37 21.69 21.41 48.63 42.45 138.16 58.85 -47.49%
EY 4.47 4.61 4.67 2.06 2.36 0.72 1.70 90.39%
DY 0.00 0.00 0.00 2.96 0.00 0.00 0.00 -
P/NAPS 1.41 2.10 0.87 0.94 1.02 2.43 1.33 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment