[KKB] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 50.51%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 35,316 30,238 30,712 35,697 30,595 24,403 28,164 16.29%
PBT 11,311 9,133 4,541 4,373 3,635 3,553 5,519 61.41%
Tax -3,048 -2,557 -1,724 -872 -1,287 -1,157 -1,585 54.70%
NP 8,263 6,576 2,817 3,501 2,348 2,396 3,934 64.08%
-
NP to SH 7,795 6,172 2,796 3,403 2,261 2,428 3,997 56.15%
-
Tax Rate 26.95% 28.00% 37.97% 19.94% 35.41% 32.56% 28.72% -
Total Cost 27,053 23,662 27,895 32,196 28,247 22,007 24,230 7.63%
-
Net Worth 80,526 151,479 144,832 142,059 128,668 107,489 104,372 -15.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 4,023 - - - 5,029 -
Div Payout % - - 143.89% - - - 125.84% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 80,526 151,479 144,832 142,059 128,668 107,489 104,372 -15.89%
NOSH 80,526 80,574 80,462 80,259 74,375 63,229 62,874 17.95%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 23.40% 21.75% 9.17% 9.81% 7.67% 9.82% 13.97% -
ROE 9.68% 4.07% 1.93% 2.40% 1.76% 2.26% 3.83% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 43.86 37.53 38.17 44.48 41.14 38.59 44.79 -1.39%
EPS 3.02 7.66 3.47 4.24 3.04 3.84 6.35 -39.09%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.00 1.88 1.80 1.77 1.73 1.70 1.66 -28.69%
Adjusted Per Share Value based on latest NOSH - 80,259
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.23 10.47 10.64 12.36 10.60 8.45 9.75 16.32%
EPS 2.70 2.14 0.97 1.18 0.78 0.84 1.38 56.49%
DPS 0.00 0.00 1.39 0.00 0.00 0.00 1.74 -
NAPS 0.2789 0.5246 0.5016 0.492 0.4456 0.3723 0.3615 -15.89%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.70 1.47 1.78 1.90 2.29 2.25 2.25 -
P/RPS 3.88 3.92 4.66 4.27 5.57 5.83 5.02 -15.79%
P/EPS 17.56 19.19 51.22 44.81 75.33 58.59 35.39 -37.35%
EY 5.69 5.21 1.95 2.23 1.33 1.71 2.83 59.36%
DY 0.00 0.00 2.81 0.00 0.00 0.00 3.56 -
P/NAPS 1.70 0.78 0.99 1.07 1.32 1.32 1.36 16.05%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 05/08/09 06/05/09 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 -
Price 2.10 1.64 1.69 1.80 4.20 2.26 2.00 -
P/RPS 4.79 4.37 4.43 4.05 10.21 5.86 4.46 4.87%
P/EPS 21.69 21.41 48.63 42.45 138.16 58.85 31.46 -21.97%
EY 4.61 4.67 2.06 2.36 0.72 1.70 3.18 28.11%
DY 0.00 0.00 2.96 0.00 0.00 0.00 4.00 -
P/NAPS 2.10 0.87 0.94 1.02 2.43 1.33 1.20 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment