[KKB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -39.25%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,712 35,697 30,595 24,403 28,164 31,764 39,395 -15.23%
PBT 4,541 4,373 3,635 3,553 5,519 6,567 4,844 -4.19%
Tax -1,724 -872 -1,287 -1,157 -1,585 -1,936 -1,321 19.32%
NP 2,817 3,501 2,348 2,396 3,934 4,631 3,523 -13.79%
-
NP to SH 2,796 3,403 2,261 2,428 3,997 4,667 3,500 -13.84%
-
Tax Rate 37.97% 19.94% 35.41% 32.56% 28.72% 29.48% 27.27% -
Total Cost 27,895 32,196 28,247 22,007 24,230 27,133 35,872 -15.37%
-
Net Worth 144,832 142,059 128,668 107,489 104,372 98,808 92,844 34.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,023 - - - 5,029 - - -
Div Payout % 143.89% - - - 125.84% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 144,832 142,059 128,668 107,489 104,372 98,808 92,844 34.32%
NOSH 80,462 80,259 74,375 63,229 62,874 62,143 61,082 20.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.17% 9.81% 7.67% 9.82% 13.97% 14.58% 8.94% -
ROE 1.93% 2.40% 1.76% 2.26% 3.83% 4.72% 3.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.17 44.48 41.14 38.59 44.79 51.11 64.50 -29.40%
EPS 3.47 4.24 3.04 3.84 6.35 7.51 5.73 -28.31%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.80 1.77 1.73 1.70 1.66 1.59 1.52 11.87%
Adjusted Per Share Value based on latest NOSH - 63,229
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.64 12.36 10.60 8.45 9.75 11.00 13.64 -15.19%
EPS 0.97 1.18 0.78 0.84 1.38 1.62 1.21 -13.64%
DPS 1.39 0.00 0.00 0.00 1.74 0.00 0.00 -
NAPS 0.5016 0.492 0.4456 0.3723 0.3615 0.3422 0.3216 34.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.78 1.90 2.29 2.25 2.25 2.10 1.81 -
P/RPS 4.66 4.27 5.57 5.83 5.02 4.11 2.81 39.89%
P/EPS 51.22 44.81 75.33 58.59 35.39 27.96 31.59 37.81%
EY 1.95 2.23 1.33 1.71 2.83 3.58 3.17 -27.56%
DY 2.81 0.00 0.00 0.00 3.56 0.00 0.00 -
P/NAPS 0.99 1.07 1.32 1.32 1.36 1.32 1.19 -11.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 02/08/07 -
Price 1.69 1.80 4.20 2.26 2.00 1.90 2.32 -
P/RPS 4.43 4.05 10.21 5.86 4.46 3.72 3.60 14.76%
P/EPS 48.63 42.45 138.16 58.85 31.46 25.30 40.49 12.92%
EY 2.06 2.36 0.72 1.70 3.18 3.95 2.47 -11.34%
DY 2.96 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.94 1.02 2.43 1.33 1.20 1.19 1.53 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment