[KKB] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 58.87%
YoY- 208.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 69,566 68,627 62,893 67,551 62,087 48,876 35,316 56.94%
PBT 28,407 31,019 18,103 26,825 17,043 14,336 11,311 84.45%
Tax -7,280 -7,639 -4,565 -6,869 -4,692 -3,279 -3,048 78.39%
NP 21,127 23,380 13,538 19,956 12,351 11,057 8,263 86.66%
-
NP to SH 21,042 23,348 13,462 19,045 11,988 10,479 7,795 93.52%
-
Tax Rate 25.63% 24.63% 25.22% 25.61% 27.53% 22.87% 26.95% -
Total Cost 48,439 45,247 49,355 47,595 49,736 37,819 27,053 47.29%
-
Net Worth 234,659 213,894 201,156 197,378 178,853 166,729 80,526 103.62%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 32,233 - 12,894 - 12,084 - - -
Div Payout % 153.19% - 95.79% - 100.81% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 234,659 213,894 201,156 197,378 178,853 166,729 80,526 103.62%
NOSH 257,867 257,704 257,892 80,562 80,564 80,545 80,526 116.79%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 30.37% 34.07% 21.53% 29.54% 19.89% 22.62% 23.40% -
ROE 8.97% 10.92% 6.69% 9.65% 6.70% 6.29% 9.68% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 26.98 26.63 24.39 83.85 77.06 60.68 43.86 -27.60%
EPS 8.16 9.06 5.22 23.64 14.88 13.01 3.02 93.64%
DPS 12.50 0.00 5.00 0.00 15.00 0.00 0.00 -
NAPS 0.91 0.83 0.78 2.45 2.22 2.07 1.00 -6.07%
Adjusted Per Share Value based on latest NOSH - 80,562
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 24.09 23.77 21.78 23.40 21.50 16.93 12.23 56.94%
EPS 7.29 8.09 4.66 6.60 4.15 3.63 2.70 93.54%
DPS 11.16 0.00 4.47 0.00 4.19 0.00 0.00 -
NAPS 0.8127 0.7408 0.6967 0.6836 0.6195 0.5775 0.2789 103.61%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.90 1.88 1.80 5.75 3.01 2.37 1.70 -
P/RPS 7.04 7.06 7.38 6.86 3.91 3.91 3.88 48.60%
P/EPS 23.28 20.75 34.48 24.32 20.23 18.22 17.56 20.61%
EY 4.29 4.82 2.90 4.11 4.94 5.49 5.69 -17.11%
DY 6.58 0.00 2.78 0.00 4.98 0.00 0.00 -
P/NAPS 2.09 2.27 2.31 2.35 1.36 1.14 1.70 14.71%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 11/11/10 05/08/10 10/05/10 23/02/10 17/11/09 05/08/09 -
Price 2.05 1.91 1.89 5.93 3.65 2.91 2.10 -
P/RPS 7.60 7.17 7.75 7.07 4.74 4.80 4.79 35.92%
P/EPS 25.12 21.08 36.21 25.08 24.53 22.37 21.69 10.25%
EY 3.98 4.74 2.76 3.99 4.08 4.47 4.61 -9.30%
DY 6.10 0.00 2.65 0.00 4.11 0.00 0.00 -
P/NAPS 2.25 2.30 2.42 2.42 1.64 1.41 2.10 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment