[KKB] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -47.73%
YoY- 208.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 64,282 52,536 59,513 67,551 30,238 24,403 37,454 9.41%
PBT 15,804 10,652 26,142 26,825 9,133 3,553 3,544 28.26%
Tax -3,888 -2,617 -6,459 -6,869 -2,557 -1,157 -1,086 23.66%
NP 11,916 8,035 19,683 19,956 6,576 2,396 2,458 30.06%
-
NP to SH 11,378 7,711 19,678 19,045 6,172 2,428 2,443 29.19%
-
Tax Rate 24.60% 24.57% 24.71% 25.61% 28.00% 32.56% 30.64% -
Total Cost 52,366 44,501 39,830 47,595 23,662 22,007 34,996 6.94%
-
Net Worth 270,904 255,314 255,323 197,378 151,479 107,489 91,250 19.86%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 270,904 255,314 255,323 197,378 151,479 107,489 91,250 19.86%
NOSH 258,004 257,892 257,903 80,562 80,574 63,229 48,280 32.19%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.54% 15.29% 33.07% 29.54% 21.75% 9.82% 6.56% -
ROE 4.20% 3.02% 7.71% 9.65% 4.07% 2.26% 2.68% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 24.92 20.37 23.08 83.85 37.53 38.59 77.58 -17.22%
EPS 4.41 2.99 7.63 23.64 7.66 3.84 5.06 -2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.99 0.99 2.45 1.88 1.70 1.89 -9.32%
Adjusted Per Share Value based on latest NOSH - 80,562
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.26 18.20 20.61 23.40 10.47 8.45 12.97 9.41%
EPS 3.94 2.67 6.82 6.60 2.14 0.84 0.85 29.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9383 0.8843 0.8843 0.6836 0.5246 0.3723 0.316 19.86%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.51 1.67 2.10 5.75 1.47 2.25 1.70 -
P/RPS 6.06 8.20 9.10 6.86 3.92 5.83 2.19 18.46%
P/EPS 34.24 55.85 27.52 24.32 19.19 58.59 33.60 0.31%
EY 2.92 1.79 3.63 4.11 5.21 1.71 2.98 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.69 2.12 2.35 0.78 1.32 0.90 8.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 08/05/13 09/05/12 04/05/11 10/05/10 06/05/09 07/05/08 09/05/07 -
Price 1.55 1.65 2.10 5.93 1.64 2.26 2.10 -
P/RPS 6.22 8.10 9.10 7.07 4.37 5.86 2.71 14.83%
P/EPS 35.15 55.18 27.52 25.08 21.41 58.85 41.50 -2.72%
EY 2.85 1.81 3.63 3.99 4.67 1.70 2.41 2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.67 2.12 2.42 0.87 1.33 1.11 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment