[KKB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -29.31%
YoY- 72.7%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 60,089 33,849 45,384 62,893 35,316 30,595 39,395 7.28%
PBT 16,773 5,366 15,267 18,103 11,311 3,635 4,844 22.97%
Tax -4,220 -1,307 -3,543 -4,565 -3,048 -1,287 -1,321 21.33%
NP 12,553 4,059 11,724 13,538 8,263 2,348 3,523 23.56%
-
NP to SH 11,972 3,709 11,712 13,462 7,795 2,261 3,500 22.72%
-
Tax Rate 25.16% 24.36% 23.21% 25.22% 26.95% 35.41% 27.27% -
Total Cost 47,536 29,790 33,660 49,355 27,053 28,247 35,872 4.79%
-
Net Worth 273,498 249,842 242,495 201,156 80,526 128,668 92,844 19.70%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 12,894 - - - -
Div Payout % - - - 95.79% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 273,498 249,842 242,495 201,156 80,526 128,668 92,844 19.70%
NOSH 258,017 257,569 257,973 257,892 80,526 74,375 61,082 27.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 20.89% 11.99% 25.83% 21.53% 23.40% 7.67% 8.94% -
ROE 4.38% 1.48% 4.83% 6.69% 9.68% 1.76% 3.77% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.29 13.14 17.59 24.39 43.86 41.14 64.50 -15.60%
EPS 4.64 1.44 4.54 5.22 3.02 3.04 5.73 -3.45%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.06 0.97 0.94 0.78 1.00 1.73 1.52 -5.82%
Adjusted Per Share Value based on latest NOSH - 257,892
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.81 11.72 15.72 21.78 12.23 10.60 13.64 7.28%
EPS 4.15 1.28 4.06 4.66 2.70 0.78 1.21 22.78%
DPS 0.00 0.00 0.00 4.47 0.00 0.00 0.00 -
NAPS 0.9473 0.8653 0.8399 0.6967 0.2789 0.4456 0.3216 19.70%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.92 1.54 1.96 1.80 1.70 2.29 1.81 -
P/RPS 8.24 11.72 11.14 7.38 3.88 5.57 2.81 19.61%
P/EPS 41.38 106.94 43.17 34.48 17.56 75.33 31.59 4.59%
EY 2.42 0.94 2.32 2.90 5.69 1.33 3.17 -4.39%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 1.81 1.59 2.09 2.31 1.70 1.32 1.19 7.23%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 07/08/12 28/07/11 05/08/10 05/08/09 05/08/08 02/08/07 -
Price 2.22 1.50 1.99 1.89 2.10 4.20 2.32 -
P/RPS 9.53 11.41 11.31 7.75 4.79 10.21 3.60 17.59%
P/EPS 47.84 104.17 43.83 36.21 21.69 138.16 40.49 2.81%
EY 2.09 0.96 2.28 2.76 4.61 0.72 2.47 -2.74%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 2.09 1.55 2.12 2.42 2.10 2.43 1.53 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment