[BRAHIMS] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 103.88%
YoY- 102.5%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,620 3,983 3,806 4,203 4,527 3,689 3,040 12.33%
PBT -1,052 -1,196 -1,189 61 -1,573 -1,987 -2,012 -35.07%
Tax 1,052 1,196 1,189 0 1,573 1,987 2,012 -35.07%
NP 0 0 0 61 0 0 0 -
-
NP to SH -1,052 -1,196 -1,189 61 -1,573 -1,987 -2,012 -35.07%
-
Tax Rate - - - 0.00% - - - -
Total Cost 3,620 3,983 3,806 4,142 4,527 3,689 3,040 12.33%
-
Net Worth 36,569 37,374 38,147 39,200 39,324 40,224 41,677 -8.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 36,569 37,374 38,147 39,200 39,324 40,224 41,677 -8.34%
NOSH 50,095 49,833 49,541 49,000 49,156 48,463 47,904 3.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.45% 0.00% 0.00% 0.00% -
ROE -2.88% -3.20% -3.12% 0.16% -4.00% -4.94% -4.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.23 7.99 7.68 8.58 9.21 7.61 6.35 9.02%
EPS -2.10 -2.40 -2.40 0.10 -3.20 -4.10 -4.20 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.77 0.80 0.80 0.83 0.87 -11.02%
Adjusted Per Share Value based on latest NOSH - 49,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.18 1.30 1.24 1.37 1.47 1.20 0.99 12.40%
EPS -0.34 -0.39 -0.39 0.02 -0.51 -0.65 -0.66 -35.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1217 0.1242 0.1276 0.128 0.131 0.1357 -8.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.62 0.68 0.82 1.00 1.49 2.40 -
P/RPS 9.83 7.76 8.85 9.56 10.86 19.57 37.82 -59.23%
P/EPS -33.81 -25.83 -28.33 658.69 -31.25 -36.34 -57.14 -29.49%
EY -2.96 -3.87 -3.53 0.15 -3.20 -2.75 -1.75 41.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 0.88 1.03 1.25 1.80 2.76 -50.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 31/05/01 28/02/01 29/11/00 30/08/00 31/05/00 -
Price 1.00 0.82 0.64 0.72 0.94 1.39 1.80 -
P/RPS 13.84 10.26 8.33 8.39 10.21 18.26 28.36 -37.98%
P/EPS -47.62 -34.17 -26.67 578.36 -29.37 -33.90 -42.86 7.26%
EY -2.10 -2.93 -3.75 0.17 -3.40 -2.95 -2.33 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.09 0.83 0.90 1.18 1.67 2.07 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment