[BRAHIMS] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 25.82%
YoY- 44.42%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 18,410 19,862 15,343 15,459 11,882 13,429 -0.33%
PBT -12,931 -1,821 -4,272 -5,511 -9,915 -10,007 -0.26%
Tax 0 -21 4,272 5,511 9,915 10,007 -
NP -12,931 -1,842 0 0 0 0 -100.00%
-
NP to SH -12,931 -1,842 -4,272 -5,511 -9,915 -8,144 -0.48%
-
Tax Rate - - - - - - -
Total Cost 31,341 21,704 15,343 15,459 11,882 13,429 -0.88%
-
Net Worth 22,498 34,787 34,863 39,097 15,463 25,477 0.13%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 22,498 34,787 34,863 39,097 15,463 25,477 0.13%
NOSH 49,016 48,997 49,103 48,871 21,779 21,775 -0.84%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -70.24% -9.27% 0.00% 0.00% 0.00% 0.00% -
ROE -57.47% -5.29% -12.25% -14.10% -64.12% -31.97% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.56 40.54 31.25 31.63 54.55 61.67 0.52%
EPS -26.02 -3.76 -8.70 -11.40 -42.50 -37.40 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.71 0.71 0.80 0.71 1.17 0.98%
Adjusted Per Share Value based on latest NOSH - 49,000
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.99 6.47 4.99 5.03 3.87 4.37 -0.33%
EPS -4.21 -0.60 -1.39 -1.79 -3.23 -2.65 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.1133 0.1135 0.1273 0.0503 0.0829 0.13%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.68 0.54 0.96 0.82 0.00 0.00 -
P/RPS 1.81 1.33 3.07 2.59 0.00 0.00 -100.00%
P/EPS -2.58 -14.36 -11.03 -7.27 0.00 0.00 -100.00%
EY -38.80 -6.96 -9.06 -13.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.76 1.35 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 16/03/04 28/02/03 25/02/02 28/02/01 29/02/00 - -
Price 0.55 0.52 0.92 0.72 2.19 0.00 -
P/RPS 1.46 1.28 2.94 2.28 4.01 0.00 -100.00%
P/EPS -2.08 -13.83 -10.57 -6.38 -4.81 0.00 -100.00%
EY -47.97 -7.23 -9.46 -15.66 -20.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.73 1.30 0.90 3.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment