[BRAHIMS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 20.63%
YoY- -1468.85%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 5,843 4,933 4,835 3,934 3,620 3,983 3,806 33.04%
PBT -474 -674 5 -835 -1,052 -1,196 -1,189 -45.80%
Tax 0 674 0 835 1,052 1,196 1,189 -
NP -474 0 5 0 0 0 0 -
-
NP to SH -474 -674 5 -835 -1,052 -1,196 -1,189 -45.80%
-
Tax Rate - - 0.00% - - - - -
Total Cost 6,317 4,933 4,830 3,934 3,620 3,983 3,806 40.13%
-
Net Worth 33,228 33,699 35,499 34,873 36,569 37,374 38,147 -8.78%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 33,228 33,699 35,499 34,873 36,569 37,374 38,147 -8.78%
NOSH 48,865 48,840 50,000 49,117 50,095 49,833 49,541 -0.91%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.11% 0.00% 0.10% 0.00% 0.00% 0.00% 0.00% -
ROE -1.43% -2.00% 0.01% -2.39% -2.88% -3.20% -3.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.96 10.10 9.67 8.01 7.23 7.99 7.68 34.31%
EPS -0.97 -1.38 0.01 -1.70 -2.10 -2.40 -2.40 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.71 0.71 0.73 0.75 0.77 -7.94%
Adjusted Per Share Value based on latest NOSH - 49,117
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.90 1.61 1.57 1.28 1.18 1.30 1.24 32.87%
EPS -0.15 -0.22 0.00 -0.27 -0.34 -0.39 -0.39 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1097 0.1156 0.1135 0.1191 0.1217 0.1242 -8.77%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.56 0.67 0.85 0.96 0.71 0.62 0.68 -
P/RPS 4.68 6.63 8.79 11.99 9.83 7.76 8.85 -34.58%
P/EPS -57.73 -48.55 8,500.00 -56.47 -33.81 -25.83 -28.33 60.66%
EY -1.73 -2.06 0.01 -1.77 -2.96 -3.87 -3.53 -37.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.97 1.20 1.35 0.97 0.83 0.88 -4.59%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 25/02/02 30/11/01 29/08/01 31/05/01 -
Price 0.52 0.62 0.75 0.92 1.00 0.82 0.64 -
P/RPS 4.35 6.14 7.76 11.49 13.84 10.26 8.33 -35.12%
P/EPS -53.61 -44.93 7,500.00 -54.12 -47.62 -34.17 -26.67 59.20%
EY -1.87 -2.23 0.01 -1.85 -2.10 -2.93 -3.75 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 1.06 1.30 1.37 1.09 0.83 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment