[BRAHIMS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -6.82%
YoY- 75.31%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 35,869 31,177 2,466 2,204 2,734 3,627 3,697 353.01%
PBT 2,216 -626 -550 -423 -396 17 105 659.46%
Tax -855 -376 0 0 0 0 0 -
NP 1,361 -1,002 -550 -423 -396 17 105 449.22%
-
NP to SH 661 -1,290 -550 -423 -396 17 105 239.79%
-
Tax Rate 38.58% - - - - 0.00% 0.00% -
Total Cost 34,508 32,179 3,016 2,627 3,130 3,610 3,592 350.05%
-
Net Worth 152,434 327,107 2,805,000 26,068 26,888 31,166 28,500 204.90%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 152,434 327,107 2,805,000 26,068 26,888 31,166 28,500 204.90%
NOSH 134,897 230,357 5,500,000 49,186 48,888 56,666 50,000 93.45%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.79% -3.21% -22.30% -19.19% -14.48% 0.47% 2.84% -
ROE 0.43% -0.39% -0.02% -1.62% -1.47% 0.05% 0.37% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.59 13.53 0.04 4.48 5.59 6.40 7.39 134.26%
EPS 0.49 -0.56 -0.01 -0.86 -0.81 0.03 0.21 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.42 0.51 0.53 0.55 0.55 0.57 57.61%
Adjusted Per Share Value based on latest NOSH - 49,186
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.68 10.15 0.80 0.72 0.89 1.18 1.20 353.98%
EPS 0.22 -0.42 -0.18 -0.14 -0.13 0.01 0.03 276.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4963 1.0649 9.1317 0.0849 0.0875 0.1015 0.0928 204.88%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.47 0.77 0.90 1.06 0.87 1.16 0.80 -
P/RPS 1.77 5.69 2,007.30 23.66 15.56 18.12 10.82 -69.99%
P/EPS 95.92 -137.50 -9,000.00 -123.26 -107.41 3,866.67 380.95 -60.02%
EY 1.04 -0.73 -0.01 -0.81 -0.93 0.03 0.26 151.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 1.76 2.00 1.58 2.11 1.40 -55.08%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 25/05/07 -
Price 0.48 0.69 0.77 0.97 0.96 0.90 0.86 -
P/RPS 1.81 5.10 1,717.36 21.65 17.17 14.06 11.63 -70.96%
P/EPS 97.96 -123.21 -7,700.00 -112.79 -118.52 3,000.00 409.52 -61.36%
EY 1.02 -0.81 -0.01 -0.89 -0.84 0.03 0.24 161.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 1.51 1.83 1.75 1.64 1.51 -57.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment