[BRAHIMS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 106.13%
YoY- 176.64%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 2,204 2,734 3,627 3,697 3,670 3,956 3,510 -26.60%
PBT -423 -396 17 105 -1,713 6,344 186 -
Tax 0 0 0 0 0 0 0 -
NP -423 -396 17 105 -1,713 6,344 186 -
-
NP to SH -423 -396 17 105 -1,713 6,344 186 -
-
Tax Rate - - 0.00% 0.00% - 0.00% 0.00% -
Total Cost 2,627 3,130 3,610 3,592 5,383 -2,388 3,324 -14.48%
-
Net Worth 26,068 26,888 31,166 28,500 26,918 28,903 23,124 8.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 26,068 26,888 31,166 28,500 26,918 28,903 23,124 8.29%
NOSH 49,186 48,888 56,666 50,000 48,942 48,988 50,270 -1.43%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -19.19% -14.48% 0.47% 2.84% -46.68% 160.36% 5.30% -
ROE -1.62% -1.47% 0.05% 0.37% -6.36% 21.95% 0.80% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.48 5.59 6.40 7.39 7.50 8.08 6.98 -25.53%
EPS -0.86 -0.81 0.03 0.21 -3.50 12.95 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.57 0.55 0.59 0.46 9.87%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.72 0.89 1.18 1.20 1.19 1.29 1.14 -26.32%
EPS -0.14 -0.13 0.01 0.03 -0.56 2.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0875 0.1015 0.0928 0.0876 0.0941 0.0753 8.30%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.06 0.87 1.16 0.80 0.77 0.66 0.55 -
P/RPS 23.66 15.56 18.12 10.82 10.27 8.17 7.88 107.70%
P/EPS -123.26 -107.41 3,866.67 380.95 -22.00 5.10 148.65 -
EY -0.81 -0.93 0.03 0.26 -4.55 19.62 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.58 2.11 1.40 1.40 1.12 1.20 40.44%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 25/05/07 27/02/07 05/12/06 21/08/06 -
Price 0.97 0.96 0.90 0.86 0.78 0.91 0.60 -
P/RPS 21.65 17.17 14.06 11.63 10.40 11.27 8.59 84.88%
P/EPS -112.79 -118.52 3,000.00 409.52 -22.29 7.03 162.16 -
EY -0.89 -0.84 0.03 0.24 -4.49 14.23 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.75 1.64 1.51 1.42 1.54 1.30 25.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment