[MUH] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 229.45%
YoY- -54.06%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 867 2,480 3,107 2,388 2,306 6,419 5,822 -71.80%
PBT -769 747 1,212 555 420 3,717 2,694 -
Tax 90 -205 -307 -291 -111 -896 -723 -
NP -679 542 905 264 309 2,821 1,971 -
-
NP to SH -676 542 906 275 310 2,821 1,972 -
-
Tax Rate - 27.44% 25.33% 52.43% 26.43% 24.11% 26.84% -
Total Cost 1,546 1,938 2,202 2,124 1,997 3,598 3,851 -45.48%
-
Net Worth 81,243 81,807 81,243 80,679 80,114 80,114 77,294 3.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,243 81,807 81,243 80,679 80,114 80,114 77,294 3.36%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -78.32% 21.85% 29.13% 11.06% 13.40% 43.95% 33.85% -
ROE -0.83% 0.66% 1.12% 0.34% 0.39% 3.52% 2.55% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.54 4.40 5.51 4.23 4.09 11.38 10.32 -71.76%
EPS -1.20 0.96 1.61 0.49 0.55 5.00 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.44 1.43 1.42 1.42 1.37 3.36%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.54 4.40 5.51 4.23 4.09 11.38 10.32 -71.76%
EPS -1.20 0.96 1.61 0.49 0.55 5.00 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.44 1.43 1.42 1.42 1.37 3.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.57 0.49 0.485 0.53 0.585 0.46 0.53 -
P/RPS 37.09 11.15 8.81 12.52 14.31 4.04 5.14 272.07%
P/EPS -47.57 51.01 30.20 108.73 106.47 9.20 15.16 -
EY -2.10 1.96 3.31 0.92 0.94 10.87 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.34 0.37 0.41 0.32 0.39 1.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 29/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.50 0.56 0.525 0.57 0.545 0.505 0.50 -
P/RPS 32.54 12.74 9.53 13.47 13.33 4.44 4.85 254.49%
P/EPS -41.73 58.29 32.69 116.94 99.19 10.10 14.31 -
EY -2.40 1.72 3.06 0.86 1.01 9.90 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.36 0.40 0.38 0.36 0.36 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment