[MUH] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -40.18%
YoY- -80.79%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 7,450 776 867 2,480 3,107 2,388 2,306 118.69%
PBT 6,625 -863 -769 747 1,212 555 420 530.02%
Tax -1,045 62 90 -205 -307 -291 -111 346.46%
NP 5,580 -801 -679 542 905 264 309 589.52%
-
NP to SH 5,583 -794 -676 542 906 275 310 588.28%
-
Tax Rate 15.77% - - 27.44% 25.33% 52.43% 26.43% -
Total Cost 1,870 1,577 1,546 1,938 2,202 2,124 1,997 -4.28%
-
Net Worth 86,321 80,679 81,243 81,807 81,243 80,679 80,114 5.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 86,321 80,679 81,243 81,807 81,243 80,679 80,114 5.10%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 74.90% -103.22% -78.32% 21.85% 29.13% 11.06% 13.40% -
ROE 6.47% -0.98% -0.83% 0.66% 1.12% 0.34% 0.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.20 1.38 1.54 4.40 5.51 4.23 4.09 118.54%
EPS 9.90 -1.41 -1.20 0.96 1.61 0.49 0.55 588.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.43 1.44 1.45 1.44 1.43 1.42 5.10%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.19 1.37 1.54 4.39 5.50 4.23 4.08 118.79%
EPS 9.89 -1.41 -1.20 0.96 1.60 0.49 0.55 587.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5284 1.4285 1.4385 1.4485 1.4385 1.4285 1.4185 5.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.43 0.45 0.57 0.49 0.485 0.53 0.585 -
P/RPS 3.26 32.72 37.09 11.15 8.81 12.52 14.31 -62.73%
P/EPS 4.35 -31.98 -47.57 51.01 30.20 108.73 106.47 -88.16%
EY 23.01 -3.13 -2.10 1.96 3.31 0.92 0.94 744.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.40 0.34 0.34 0.37 0.41 -22.46%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 27/02/24 30/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.40 0.43 0.50 0.56 0.525 0.57 0.545 -
P/RPS 3.03 31.26 32.54 12.74 9.53 13.47 13.33 -62.78%
P/EPS 4.04 -30.55 -41.73 58.29 32.69 116.94 99.19 -88.18%
EY 24.74 -3.27 -2.40 1.72 3.06 0.86 1.01 745.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.35 0.39 0.36 0.40 0.38 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment