[MUH] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 29.12%
YoY- -59.19%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
Revenue 3,946 5,400 5,931 9,029 7,144 0 15,959 -72.41%
PBT 883 210 2,235 2,119 1,620 0 5,805 -82.37%
Tax -242 -157 -758 -576 -425 0 -1,472 -81.06%
NP 641 53 1,477 1,543 1,195 0 4,333 -82.81%
-
NP to SH 642 53 1,478 1,543 1,195 0 4,333 -82.79%
-
Tax Rate 27.41% 74.76% 33.91% 27.18% 26.23% - 25.36% -
Total Cost 3,305 5,347 4,454 7,486 5,949 0 11,626 -68.63%
-
Net Worth 76,729 76,165 76,165 70,618 69,013 63,782 67,999 11.77%
Dividend
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
Net Worth 76,729 76,165 76,165 70,618 69,013 63,782 67,999 11.77%
NOSH 56,419 56,419 56,419 56,419 56,419 52,712 52,712 6.46%
Ratio Analysis
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
NP Margin 16.24% 0.98% 24.90% 17.09% 16.73% 0.00% 27.15% -
ROE 0.84% 0.07% 1.94% 2.18% 1.73% 0.00% 6.37% -
Per Share
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
RPS 6.99 9.57 10.51 16.88 13.35 0.00 30.28 -74.10%
EPS 1.14 0.09 2.62 2.74 2.23 0.00 8.22 -83.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.35 1.32 1.29 1.21 1.29 4.99%
Adjusted Per Share Value based on latest NOSH - 56,419
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
RPS 6.99 9.56 10.50 15.99 12.65 0.00 28.26 -72.40%
EPS 1.14 0.09 2.62 2.73 2.12 0.00 7.67 -82.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3586 1.3486 1.3486 1.2504 1.2219 1.1293 1.204 11.77%
Price Multiplier on Financial Quarter End Date
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
Date 29/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 -
Price 0.85 0.93 1.09 0.915 1.27 1.30 1.42 -
P/RPS 12.15 9.72 10.37 5.42 9.51 0.00 0.00 -
P/EPS 74.70 989.99 41.61 31.72 56.86 0.00 0.00 -
EY 1.34 0.10 2.40 3.15 1.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.81 0.69 0.98 1.07 1.42 -52.71%
Price Multiplier on Announcement Date
30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 31/03/15 CAGR
Date 29/06/16 30/05/16 29/02/16 30/11/15 27/08/15 - 29/05/15 -
Price 0.77 0.78 0.915 1.12 1.06 0.00 1.15 -
P/RPS 11.01 8.15 8.70 6.64 7.94 0.00 0.00 -
P/EPS 67.67 830.32 34.93 38.83 47.46 0.00 0.00 -
EY 1.48 0.12 2.86 2.58 2.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.68 0.85 0.82 0.00 1.15 -47.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment