[MUH] QoQ Quarter Result on 30-Apr-2016

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016
Profit Trend
QoQ- 1111.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,556 6,301 944 3,946 5,400 5,931 9,029 -52.41%
PBT -1,750 855 -1,914 883 210 2,235 2,119 -
Tax 77 -321 369 -242 -157 -758 -576 -
NP -1,673 534 -1,545 641 53 1,477 1,543 -
-
NP to SH -1,673 535 -1,545 642 53 1,478 1,543 -
-
Tax Rate - 37.54% - 27.41% 74.76% 33.91% 27.18% -
Total Cost 5,229 5,767 2,489 3,305 5,347 4,454 7,486 -24.87%
-
Net Worth 75,601 75,601 74,994 76,729 76,165 76,165 70,618 5.58%
Dividend
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 75,601 75,601 74,994 76,729 76,165 76,165 70,618 5.58%
NOSH 56,419 56,419 56,386 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -47.05% 8.47% -163.67% 16.24% 0.98% 24.90% 17.09% -
ROE -2.21% 0.71% -2.06% 0.84% 0.07% 1.94% 2.18% -
Per Share
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.30 11.17 1.67 6.99 9.57 10.51 16.88 -54.40%
EPS -2.97 0.95 -2.74 1.14 0.09 2.62 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.33 1.36 1.35 1.35 1.32 1.20%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.30 11.16 1.67 6.99 9.56 10.50 15.99 -52.39%
EPS -2.96 0.95 -2.74 1.14 0.09 2.62 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3386 1.3386 1.3278 1.3586 1.3486 1.3486 1.2504 5.58%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/12/16 30/09/16 30/06/16 29/04/16 31/03/16 31/12/15 30/09/15 -
Price 0.775 0.66 0.77 0.85 0.93 1.09 0.915 -
P/RPS 12.30 5.91 0.00 12.15 9.72 10.37 5.42 92.14%
P/EPS -26.14 69.60 0.00 74.70 989.99 41.61 31.72 -
EY -3.83 1.44 0.00 1.34 0.10 2.40 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.58 0.63 0.69 0.81 0.69 -12.92%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Date 28/02/17 02/12/16 15/12/16 29/06/16 30/05/16 29/02/16 30/11/15 -
Price 1.08 0.65 0.78 0.77 0.78 0.915 1.12 -
P/RPS 17.14 5.82 0.00 11.01 8.15 8.70 6.64 112.91%
P/EPS -36.42 68.55 0.00 67.67 830.32 34.93 38.83 -
EY -2.75 1.46 0.00 1.48 0.12 2.86 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.59 0.57 0.58 0.68 0.85 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment