[MUH] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
02-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 134.63%
YoY- -65.33%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
Revenue 7,088 426 3,556 6,301 944 3,946 5,400 24.32%
PBT -200 -2,707 -1,750 855 -1,914 883 210 -
Tax -156 413 77 -321 369 -242 -157 -0.51%
NP -356 -2,294 -1,673 534 -1,545 641 53 -
-
NP to SH -355 -2,293 -1,673 535 -1,545 642 53 -
-
Tax Rate - - - 37.54% - 27.41% 74.76% -
Total Cost 7,444 2,720 5,229 5,767 2,489 3,305 5,347 30.32%
-
Net Worth 72,780 73,344 75,601 75,601 74,994 76,729 76,165 -3.57%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
Net Worth 72,780 73,344 75,601 75,601 74,994 76,729 76,165 -3.57%
NOSH 56,419 56,419 56,419 56,419 56,386 56,419 56,419 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
NP Margin -5.02% -538.50% -47.05% 8.47% -163.67% 16.24% 0.98% -
ROE -0.49% -3.13% -2.21% 0.71% -2.06% 0.84% 0.07% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
RPS 12.56 0.76 6.30 11.17 1.67 6.99 9.57 24.31%
EPS -0.63 -4.06 -2.97 0.95 -2.74 1.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.34 1.34 1.33 1.36 1.35 -3.57%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
RPS 12.56 0.76 6.30 11.17 1.67 6.99 9.57 24.31%
EPS -0.63 -4.06 -2.97 0.95 -2.74 1.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.34 1.34 1.3292 1.36 1.35 -3.57%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 29/04/16 31/03/16 -
Price 0.66 0.88 0.775 0.66 0.77 0.85 0.93 -
P/RPS 5.25 116.55 12.30 5.91 0.00 12.15 9.72 -38.92%
P/EPS -104.89 -21.65 -26.14 69.60 0.00 74.70 989.99 -
EY -0.95 -4.62 -3.83 1.44 0.00 1.34 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.68 0.58 0.49 0.58 0.63 0.69 -21.49%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 CAGR
Date 30/08/17 26/05/17 28/02/17 02/12/16 15/12/16 29/06/16 30/05/16 -
Price 0.60 0.80 1.08 0.65 0.78 0.77 0.78 -
P/RPS 4.78 105.95 17.14 5.82 0.00 11.01 8.15 -34.75%
P/EPS -95.36 -19.68 -36.42 68.55 0.00 67.67 830.32 -
EY -1.05 -5.08 -2.75 1.46 0.00 1.48 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.81 0.49 0.59 0.57 0.58 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment