[MITRA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -74.24%
YoY- -84.69%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 57,882 34,891 46,536 45,233 55,421 48,097 80,240 -19.58%
PBT 4,550 2,171 650 -67 2,481 1,018 7,823 -30.34%
Tax -1,187 -874 -727 220 -882 -562 -3,422 -50.66%
NP 3,363 1,297 -77 153 1,599 456 4,401 -16.43%
-
NP to SH 3,048 1,302 -104 405 1,572 448 4,201 -19.27%
-
Tax Rate 26.09% 40.26% 111.85% - 35.55% 55.21% 43.74% -
Total Cost 54,519 33,594 46,613 45,080 53,822 47,641 75,839 -19.76%
-
Net Worth 222,014 214,893 203,466 217,687 219,824 202,240 210,571 3.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 1,937 -
Div Payout % - - - - - - 46.13% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 222,014 214,893 203,466 217,687 219,824 202,240 210,571 3.59%
NOSH 125,432 126,407 121,111 126,562 127,804 128,000 129,184 -1.94%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.81% 3.72% -0.17% 0.34% 2.89% 0.95% 5.48% -
ROE 1.37% 0.61% -0.05% 0.19% 0.72% 0.22% 2.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.15 27.60 38.42 35.74 43.36 37.58 62.11 -17.97%
EPS 2.43 1.03 -0.08 0.32 1.23 0.35 3.25 -17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.77 1.70 1.68 1.72 1.72 1.58 1.63 5.65%
Adjusted Per Share Value based on latest NOSH - 126,562
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.46 4.50 6.00 5.83 7.14 6.20 10.34 -19.57%
EPS 0.39 0.17 -0.01 0.05 0.20 0.06 0.54 -19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.286 0.2769 0.2621 0.2805 0.2832 0.2606 0.2713 3.58%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.22 0.22 0.21 0.22 0.24 0.27 0.29 -
P/RPS 0.48 0.80 0.55 0.62 0.55 0.72 0.47 1.41%
P/EPS 9.05 21.36 -244.55 68.75 19.51 77.14 8.92 0.97%
EY 11.05 4.68 -0.41 1.45 5.13 1.30 11.21 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.17 -
P/NAPS 0.12 0.13 0.13 0.13 0.14 0.17 0.18 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 26/02/09 26/11/08 29/08/08 28/05/08 27/02/08 -
Price 0.26 0.20 0.16 0.22 0.22 0.29 0.28 -
P/RPS 0.56 0.72 0.42 0.62 0.51 0.77 0.45 15.71%
P/EPS 10.70 19.42 -186.32 68.75 17.89 82.86 8.61 15.60%
EY 9.35 5.15 -0.54 1.45 5.59 1.21 11.61 -13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.15 0.12 0.10 0.13 0.13 0.18 0.17 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment