[PTARAS] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 12.04%
YoY- 226.36%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 44,279 40,649 34,340 30,492 36,244 40,658 40,042 6.92%
PBT 10,349 8,268 10,081 7,172 5,734 8,474 9,771 3.90%
Tax -2,728 -1,979 -2,131 -1,885 -1,015 -1,759 -2,403 8.81%
NP 7,621 6,289 7,950 5,287 4,719 6,715 7,368 2.27%
-
NP to SH 7,621 6,289 7,950 5,287 4,719 6,715 7,368 2.27%
-
Tax Rate 26.36% 23.94% 21.14% 26.28% 17.70% 20.76% 24.59% -
Total Cost 36,658 34,360 26,390 25,205 31,525 33,943 32,674 7.96%
-
Net Worth 169,266 160,807 161,409 153,803 147,968 143,093 139,351 13.82%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 8,010 - - - -
Div Payout % - - - 151.52% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 169,266 160,807 161,409 153,803 147,968 143,093 139,351 13.82%
NOSH 80,221 79,607 80,303 80,106 79,983 79,940 80,086 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 17.21% 15.47% 23.15% 17.34% 13.02% 16.52% 18.40% -
ROE 4.50% 3.91% 4.93% 3.44% 3.19% 4.69% 5.29% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 55.20 51.06 42.76 38.06 45.31 50.86 50.00 6.81%
EPS 9.50 7.90 9.90 6.60 5.90 8.40 9.20 2.16%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.11 2.02 2.01 1.92 1.85 1.79 1.74 13.70%
Adjusted Per Share Value based on latest NOSH - 80,106
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 27.02 24.80 20.95 18.61 22.12 24.81 24.43 6.94%
EPS 4.65 3.84 4.85 3.23 2.88 4.10 4.50 2.20%
DPS 0.00 0.00 0.00 4.89 0.00 0.00 0.00 -
NAPS 1.0329 0.9813 0.985 0.9385 0.9029 0.8732 0.8504 13.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.62 1.81 1.91 1.80 1.36 1.08 0.88 -
P/RPS 2.93 3.54 4.47 4.73 3.00 2.12 1.76 40.42%
P/EPS 17.05 22.91 19.29 27.27 23.05 12.86 9.57 46.91%
EY 5.86 4.36 5.18 3.67 4.34 7.78 10.45 -31.97%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.95 0.94 0.74 0.60 0.51 31.57%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 09/05/08 15/02/08 02/11/07 28/08/07 11/05/07 09/02/07 03/11/06 -
Price 1.53 1.74 1.96 1.64 1.50 1.26 0.95 -
P/RPS 2.77 3.41 4.58 4.31 3.31 2.48 1.90 28.54%
P/EPS 16.11 22.03 19.80 24.85 25.42 15.00 10.33 34.44%
EY 6.21 4.54 5.05 4.02 3.93 6.67 9.68 -25.59%
DY 0.00 0.00 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.98 0.85 0.81 0.70 0.55 20.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment