[PTARAS] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
02-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 50.37%
YoY- 7.9%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 46,163 44,279 40,649 34,340 30,492 36,244 40,658 8.84%
PBT 3,955 10,349 8,268 10,081 7,172 5,734 8,474 -39.85%
Tax -1,992 -2,728 -1,979 -2,131 -1,885 -1,015 -1,759 8.65%
NP 1,963 7,621 6,289 7,950 5,287 4,719 6,715 -55.98%
-
NP to SH 1,963 7,621 6,289 7,950 5,287 4,719 6,715 -55.98%
-
Tax Rate 50.37% 26.36% 23.94% 21.14% 26.28% 17.70% 20.76% -
Total Cost 44,200 36,658 34,360 26,390 25,205 31,525 33,943 19.26%
-
Net Worth 168,032 169,266 160,807 161,409 153,803 147,968 143,093 11.31%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 9,422 - - - 8,010 - - -
Div Payout % 480.00% - - - 151.52% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 168,032 169,266 160,807 161,409 153,803 147,968 143,093 11.31%
NOSH 78,520 80,221 79,607 80,303 80,106 79,983 79,940 -1.18%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.25% 17.21% 15.47% 23.15% 17.34% 13.02% 16.52% -
ROE 1.17% 4.50% 3.91% 4.93% 3.44% 3.19% 4.69% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 58.79 55.20 51.06 42.76 38.06 45.31 50.86 10.15%
EPS 2.50 9.50 7.90 9.90 6.60 5.90 8.40 -55.45%
DPS 12.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.14 2.11 2.02 2.01 1.92 1.85 1.79 12.65%
Adjusted Per Share Value based on latest NOSH - 80,303
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.17 27.02 24.80 20.95 18.61 22.12 24.81 8.84%
EPS 1.20 4.65 3.84 4.85 3.23 2.88 4.10 -55.95%
DPS 5.75 0.00 0.00 0.00 4.89 0.00 0.00 -
NAPS 1.0254 1.0329 0.9813 0.985 0.9385 0.9029 0.8732 11.31%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.34 1.62 1.81 1.91 1.80 1.36 1.08 -
P/RPS 2.28 2.93 3.54 4.47 4.73 3.00 2.12 4.97%
P/EPS 53.60 17.05 22.91 19.29 27.27 23.05 12.86 159.21%
EY 1.87 5.86 4.36 5.18 3.67 4.34 7.78 -61.37%
DY 8.96 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.63 0.77 0.90 0.95 0.94 0.74 0.60 3.30%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 09/05/08 15/02/08 02/11/07 28/08/07 11/05/07 09/02/07 -
Price 1.37 1.53 1.74 1.96 1.64 1.50 1.26 -
P/RPS 2.33 2.77 3.41 4.58 4.31 3.31 2.48 -4.07%
P/EPS 54.80 16.11 22.03 19.80 24.85 25.42 15.00 137.39%
EY 1.82 6.21 4.54 5.05 4.02 3.93 6.67 -57.96%
DY 8.76 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.64 0.73 0.86 0.98 0.85 0.81 0.70 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment