[PTARAS] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -29.72%
YoY- 73.75%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 26,354 29,411 44,279 36,244 18,133 26,854 22,069 3.00%
PBT 5,643 6,109 10,349 5,734 3,267 4,059 1,813 20.82%
Tax -1,389 -1,539 -2,728 -1,015 -551 -923 -256 32.54%
NP 4,254 4,570 7,621 4,719 2,716 3,136 1,557 18.22%
-
NP to SH 4,254 4,570 7,621 4,719 2,716 3,136 1,557 18.22%
-
Tax Rate 24.61% 25.19% 26.36% 17.70% 16.87% 22.74% 14.12% -
Total Cost 22,100 24,841 36,658 31,525 15,417 23,718 20,512 1.24%
-
Net Worth 183,002 169,170 169,266 147,968 130,640 122,279 114,688 8.09%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 183,002 169,170 169,266 147,968 130,640 122,279 114,688 8.09%
NOSH 80,264 80,175 80,221 79,983 80,117 79,999 80,257 0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 16.14% 15.54% 17.21% 13.02% 14.98% 11.68% 7.06% -
ROE 2.32% 2.70% 4.50% 3.19% 2.08% 2.56% 1.36% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 32.83 36.68 55.20 45.31 22.63 33.57 27.50 2.99%
EPS 5.30 5.70 9.50 5.90 3.39 3.92 1.94 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.11 2.11 1.85 1.6306 1.5285 1.429 8.09%
Adjusted Per Share Value based on latest NOSH - 79,983
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.89 17.73 26.70 21.85 10.93 16.19 13.31 2.99%
EPS 2.56 2.76 4.59 2.85 1.64 1.89 0.94 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1033 1.0199 1.0205 0.8921 0.7876 0.7372 0.6915 8.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.60 1.10 1.62 1.36 0.89 0.94 1.14 -
P/RPS 4.87 3.00 2.93 3.00 3.93 2.80 4.15 2.70%
P/EPS 30.19 19.30 17.05 23.05 26.25 23.98 58.76 -10.50%
EY 3.31 5.18 5.86 4.34 3.81 4.17 1.70 11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.77 0.74 0.55 0.61 0.80 -2.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/10 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 -
Price 1.58 1.25 1.53 1.50 0.90 0.95 1.01 -
P/RPS 4.81 3.41 2.77 3.31 3.98 2.83 3.67 4.60%
P/EPS 29.81 21.93 16.11 25.42 26.55 24.23 52.06 -8.86%
EY 3.35 4.56 6.21 3.93 3.77 4.13 1.92 9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.73 0.81 0.55 0.62 0.71 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment