[PTARAS] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
09-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 21.18%
YoY- 61.5%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 27,548 41,301 46,163 44,279 40,649 34,340 30,492 -6.51%
PBT 1,693 2,104 3,955 10,349 8,268 10,081 7,172 -61.63%
Tax -1,548 -1,587 -1,992 -2,728 -1,979 -2,131 -1,885 -12.25%
NP 145 517 1,963 7,621 6,289 7,950 5,287 -90.80%
-
NP to SH 145 517 1,963 7,621 6,289 7,950 5,287 -90.80%
-
Tax Rate 91.44% 75.43% 50.37% 26.36% 23.94% 21.14% 26.28% -
Total Cost 27,403 40,784 44,200 36,658 34,360 26,390 25,205 5.70%
-
Net Worth 149,349 185,258 168,032 169,266 160,807 161,409 153,803 -1.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 9,422 - - - 8,010 -
Div Payout % - - 480.00% - - - 151.52% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 149,349 185,258 168,032 169,266 160,807 161,409 153,803 -1.93%
NOSH 72,499 86,166 78,520 80,221 79,607 80,303 80,106 -6.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.53% 1.25% 4.25% 17.21% 15.47% 23.15% 17.34% -
ROE 0.10% 0.28% 1.17% 4.50% 3.91% 4.93% 3.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.00 47.93 58.79 55.20 51.06 42.76 38.06 -0.10%
EPS 0.20 0.60 2.50 9.50 7.90 9.90 6.60 -90.17%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 10.00 -
NAPS 2.06 2.15 2.14 2.11 2.02 2.01 1.92 4.78%
Adjusted Per Share Value based on latest NOSH - 80,221
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.61 24.90 27.83 26.70 24.51 20.70 18.38 -6.49%
EPS 0.09 0.31 1.18 4.59 3.79 4.79 3.19 -90.63%
DPS 0.00 0.00 5.68 0.00 0.00 0.00 4.83 -
NAPS 0.9004 1.1169 1.0131 1.0205 0.9695 0.9731 0.9273 -1.93%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.05 1.30 1.34 1.62 1.81 1.91 1.80 -
P/RPS 2.76 2.71 2.28 2.93 3.54 4.47 4.73 -30.05%
P/EPS 525.00 216.67 53.60 17.05 22.91 19.29 27.27 611.90%
EY 0.19 0.46 1.87 5.86 4.36 5.18 3.67 -85.98%
DY 0.00 0.00 8.96 0.00 0.00 0.00 5.56 -
P/NAPS 0.51 0.60 0.63 0.77 0.90 0.95 0.94 -33.35%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 06/02/09 07/11/08 28/08/08 09/05/08 15/02/08 02/11/07 28/08/07 -
Price 1.03 1.14 1.37 1.53 1.74 1.96 1.64 -
P/RPS 2.71 2.38 2.33 2.77 3.41 4.58 4.31 -26.50%
P/EPS 515.00 190.00 54.80 16.11 22.03 19.80 24.85 647.59%
EY 0.19 0.53 1.82 6.21 4.54 5.05 4.02 -86.80%
DY 0.00 0.00 8.76 0.00 0.00 0.00 6.10 -
P/NAPS 0.50 0.53 0.64 0.73 0.86 0.98 0.85 -29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment