[HWGB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 65.07%
YoY- -67.55%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 38,448 44,102 37,454 39,703 41,709 42,853 38,078 0.64%
PBT 1,550 121 614 -2,923 -19,546 -583 -982 -
Tax -3,304 -2,299 -201 0 3,128 0 0 -
NP -1,754 -2,178 413 -2,923 -16,418 -583 -982 47.05%
-
NP to SH -28,726 -2,106 562 -2,783 -7,968 -421 -849 939.42%
-
Tax Rate 213.16% 1,900.00% 32.74% - - - - -
Total Cost 40,202 46,280 37,041 42,626 58,127 43,436 39,060 1.93%
-
Net Worth 27,607 30,073 28,859 25,217 19,963 39,925 39,523 -21.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 27,607 30,073 28,859 25,217 19,963 39,925 39,523 -21.22%
NOSH 324,611 324,611 324,611 324,611 998,245 998,245 998,245 -52.61%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.56% -4.94% 1.10% -7.36% -39.36% -1.36% -2.58% -
ROE -104.05% -7.00% 1.95% -11.04% -39.91% -1.05% -2.15% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.53 14.66 12.98 15.74 4.18 4.29 3.85 119.14%
EPS -9.36 -0.70 0.19 -1.10 -0.80 -0.04 -0.09 2092.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.02 0.04 0.04 71.45%
Adjusted Per Share Value based on latest NOSH - 324,611
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.71 21.46 18.22 19.32 20.29 20.85 18.53 0.64%
EPS -13.98 -1.02 0.27 -1.35 -3.88 -0.20 -0.41 944.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1463 0.1404 0.1227 0.0971 0.1942 0.1923 -21.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.105 0.135 0.135 0.17 0.065 0.06 0.055 -
P/RPS 0.84 0.92 1.04 1.08 1.56 1.40 1.43 -29.79%
P/EPS -1.12 -19.28 69.32 -15.40 -8.14 -142.25 -64.01 -93.21%
EY -89.19 -5.19 1.44 -6.49 -12.28 -0.70 -1.56 1373.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 1.35 1.70 3.25 1.50 1.38 -10.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 28/08/18 30/05/18 27/02/18 23/11/17 21/08/17 -
Price 0.10 0.13 0.15 0.135 0.055 0.055 0.045 -
P/RPS 0.80 0.89 1.16 0.86 1.32 1.28 1.17 -22.33%
P/EPS -1.07 -18.56 77.03 -12.23 -6.89 -130.40 -52.37 -92.47%
EY -93.65 -5.39 1.30 -8.17 -14.51 -0.77 -1.91 1230.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.30 1.50 1.35 2.75 1.38 1.13 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment