[HWGB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 88.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Revenue 49,035 106,874 58,625 40,689 26,078 108,498 0 -
PBT -2,838 4,893 2,099 -289 -4,902 2,079 0 -
Tax 272 -1,731 -810 -439 -953 -652 0 -
NP -2,566 3,162 1,289 -728 -5,855 1,427 0 -
-
NP to SH -2,566 3,162 1,289 -693 -5,854 1,428 0 -
-
Tax Rate - 35.38% 38.59% - - 31.36% - -
Total Cost 51,601 103,712 57,336 41,417 31,933 107,071 0 -
-
Net Worth 76,612 78,389 79,509 72,883 71,968 84,694 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Net Worth 76,612 78,389 79,509 72,883 71,968 84,694 0 -
NOSH 205,547 191,162 662,577 662,577 662,577 662,577 639,643 -59.61%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
NP Margin -5.23% 2.96% 2.20% -1.79% -22.45% 1.32% 0.00% -
ROE -3.35% 4.03% 1.62% -0.95% -8.13% 1.69% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
RPS 27.52 62.72 8.85 6.14 3.99 16.65 0.00 -
EPS -1.44 1.86 0.19 -0.10 -0.89 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.46 0.12 0.11 0.11 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 662,577
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
RPS 23.86 51.99 28.52 19.80 12.69 52.79 0.00 -
EPS -1.25 1.54 0.63 -0.34 -2.85 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3727 0.3814 0.3868 0.3546 0.3501 0.412 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 31/10/22 30/09/22 -
Price 0.24 0.265 0.08 0.105 0.115 0.12 0.105 -
P/RPS 0.87 0.42 0.90 1.71 2.89 0.72 0.00 -
P/EPS -16.66 14.28 41.12 -100.39 -12.85 54.75 0.00 -
EY -6.00 7.00 2.43 -1.00 -7.78 1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.67 0.95 1.05 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Date 04/03/24 27/11/23 28/08/23 25/05/23 27/02/23 20/12/22 - -
Price 0.215 0.23 0.30 0.085 0.12 0.115 0.00 -
P/RPS 0.78 0.37 3.39 1.38 3.01 0.69 0.00 -
P/EPS -14.93 12.40 154.21 -81.27 -13.41 52.47 0.00 -
EY -6.70 8.07 0.65 -1.23 -7.46 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 2.50 0.77 1.09 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment