[HWGB] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 66.2%
YoY- -696.72%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Revenue 255,223 232,266 233,890 320,500 375,405 463,783 240,829 4.74%
PBT 3,865 1,801 -1,013 1,385 -2,811 4,023 12 9971.21%
Tax -2,708 -3,933 -2,854 -3,367 -2,990 -2,953 -1,385 70.83%
NP 1,157 -2,132 -3,867 -1,982 -5,801 1,070 -1,373 -
-
NP to SH 1,192 -2,096 -3,830 -1,944 -5,751 1,125 -1,325 -
-
Tax Rate 70.06% 218.38% - 243.10% - 73.40% 11,541.67% -
Total Cost 254,066 234,398 237,757 322,482 381,206 462,713 242,202 3.89%
-
Net Worth 76,612 78,389 79,509 72,883 71,968 84,694 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Net Worth 76,612 78,389 79,509 72,883 71,968 84,694 0 -
NOSH 205,547 191,162 662,577 662,577 662,577 662,577 639,643 -59.61%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
NP Margin 0.45% -0.92% -1.65% -0.62% -1.55% 0.23% -0.57% -
ROE 1.56% -2.67% -4.82% -2.67% -7.99% 1.33% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
RPS 143.25 136.30 35.30 48.37 57.38 71.19 37.65 190.73%
EPS 0.67 -1.23 -0.58 -0.29 -0.88 0.17 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.46 0.12 0.11 0.11 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 662,577
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
RPS 124.17 113.00 113.79 155.93 182.64 225.63 117.16 4.75%
EPS 0.58 -1.02 -1.86 -0.95 -2.80 0.55 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3727 0.3814 0.3868 0.3546 0.3501 0.412 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 31/10/22 30/09/22 -
Price 0.24 0.265 0.08 0.105 0.115 0.12 0.105 -
P/RPS 0.17 0.19 0.23 0.22 0.20 0.17 0.28 -32.86%
P/EPS 35.87 -21.55 -13.84 -35.79 -13.08 69.49 -50.69 -
EY 2.79 -4.64 -7.23 -2.79 -7.64 1.44 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.67 0.95 1.05 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 CAGR
Date 04/03/24 27/11/23 28/08/23 25/05/23 27/02/23 20/12/22 - -
Price 0.215 0.23 0.30 0.085 0.12 0.115 0.00 -
P/RPS 0.15 0.17 0.85 0.18 0.21 0.16 0.00 -
P/EPS 32.14 -18.70 -51.90 -28.97 -13.65 66.60 0.00 -
EY 3.11 -5.35 -1.93 -3.45 -7.33 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 2.50 0.77 1.09 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment