[LEBTECH] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -11.84%
YoY- 30.9%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,312 5,671 5,927 10,272 13,337 13,937 29,194 -76.65%
PBT -4,966 -3,666 -104,258 -3,014 -2,651 -1,728 -48,818 -78.29%
Tax 0 -35 -1 49 0 3 -694 -
NP -4,966 -3,701 -104,259 -2,965 -2,651 -1,725 -49,512 -78.50%
-
NP to SH -4,966 -3,701 -104,259 -2,965 -2,651 -1,725 -49,512 -78.50%
-
Tax Rate - - - - - - - -
Total Cost 8,278 9,372 110,186 13,237 15,988 15,662 78,706 -77.81%
-
Net Worth -159,569 -14,804,000 -142,733 -39,178 -36,204 -33,538 -31,356 196.74%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -159,569 -14,804,000 -142,733 -39,178 -36,204 -33,538 -31,356 196.74%
NOSH 48,354 4,626,250 48,268 48,368 48,375 48,319 48,374 -0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -149.94% -65.26% -1,759.05% -28.86% -19.88% -12.38% -169.60% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 6.85 0.12 12.28 21.24 27.57 28.84 60.35 -76.65%
EPS -10.27 -0.08 -216.00 -6.13 -5.48 -0.04 -107.00 -79.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.30 -3.20 -2.9571 -0.81 -0.7484 -0.6941 -0.6482 196.82%
Adjusted Per Share Value based on latest NOSH - 48,368
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.03 12.03 12.57 21.79 28.29 29.56 61.93 -76.64%
EPS -10.53 -7.85 -221.16 -6.29 -5.62 -3.66 -105.03 -78.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.3848 -314.0243 -3.0277 -0.8311 -0.768 -0.7114 -0.6651 196.75%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.86 -
P/RPS 0.00 0.00 1.95 1.13 0.87 0.83 1.43 -
P/EPS 0.00 0.00 -0.11 -3.92 -4.38 -6.72 -0.84 -
EY 0.00 0.00 -900.00 -25.54 -22.83 -14.88 -119.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 03/03/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.40 -
P/RPS 0.00 0.00 1.95 1.13 0.87 0.83 0.66 -
P/EPS 0.00 0.00 -0.11 -3.92 -4.38 -6.72 -0.39 -
EY 0.00 0.00 -900.00 -25.54 -22.83 -14.88 -255.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment