[LEBTECH] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -32.35%
YoY- -313.56%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,132 4,322 5,589 6,129 4,095 10,834 2,484 40.26%
PBT 38 210 808 -671 -398 1,081 -423 -
Tax -206 -29 -111 0 -84 -126 0 -
NP -168 181 697 -671 -482 955 -423 -45.87%
-
NP to SH -115 207 719 -630 -476 955 -423 -57.93%
-
Tax Rate 542.11% 13.81% 13.74% - - 11.66% - -
Total Cost 4,300 4,141 4,892 6,800 4,577 9,879 2,907 29.72%
-
Net Worth 116,434 116,598 116,420 115,724 116,393 116,611 115,656 0.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 116,434 116,598 116,420 115,724 116,393 116,611 115,656 0.44%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -4.07% 4.19% 12.47% -10.95% -11.77% 8.81% -17.03% -
ROE -0.10% 0.18% 0.62% -0.54% -0.41% 0.82% -0.37% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.03 3.17 4.09 4.49 3.00 7.94 1.82 40.33%
EPS -0.12 0.13 0.51 -0.49 -0.35 0.70 -0.31 -46.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8531 0.8543 0.853 0.8479 0.8528 0.8544 0.8474 0.44%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.76 9.17 11.86 13.00 8.69 22.98 5.27 40.19%
EPS -0.24 0.44 1.53 -1.34 -1.01 2.03 -0.90 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4698 2.4733 2.4695 2.4548 2.469 2.4736 2.4533 0.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.93 0.935 0.91 0.95 0.935 0.945 1.01 -
P/RPS 30.72 29.53 22.22 21.16 31.16 11.90 55.49 -32.50%
P/EPS -1,103.74 616.49 172.74 -205.81 -268.09 135.05 -325.88 125.03%
EY -0.09 0.16 0.58 -0.49 -0.37 0.74 -0.31 -56.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.07 1.12 1.10 1.11 1.19 -5.66%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 01/03/23 17/11/22 25/08/22 25/05/22 25/02/22 22/11/21 26/08/21 -
Price 0.93 0.92 0.935 0.96 0.95 0.935 1.00 -
P/RPS 30.72 29.05 22.83 21.38 31.66 11.78 54.95 -32.06%
P/EPS -1,103.74 606.60 177.49 -207.98 -272.39 133.63 -322.66 126.52%
EY -0.09 0.16 0.56 -0.48 -0.37 0.75 -0.31 -56.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.10 1.13 1.11 1.09 1.18 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment