[WCT] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 43752.94%
YoY- -67.3%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 444,285 547,227 423,441 374,954 363,082 461,036 368,272 13.31%
PBT 111,304 -220,292 36,357 7,958 25,409 -99,442 11,401 356.15%
Tax -23,610 -11,217 -11,795 -2,346 -8,568 -7,003 185 -
NP 87,694 -231,509 24,562 5,612 16,841 -106,445 11,586 285.02%
-
NP to SH 65,400 -227,672 1,838 7,421 -17 -103,969 13,325 188.52%
-
Tax Rate 21.21% - 32.44% 29.48% 33.72% - -1.62% -
Total Cost 356,591 778,736 398,879 369,342 346,241 567,481 356,686 -0.01%
-
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 8,292 - - - 10,010 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.74% -42.31% 5.80% 1.50% 4.64% -23.09% 3.15% -
ROE 2.19% -7.83% 0.06% 0.24% 0.00% -3.32% 0.41% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.66 38.94 30.24 26.86 25.88 32.70 26.12 13.66%
EPS 4.66 -16.20 0.13 0.53 0.00 -7.37 0.95 188.41%
DPS 0.00 0.59 0.00 0.00 0.00 0.71 0.00 -
NAPS 2.13 2.07 2.23 2.26 2.26 2.22 2.30 -4.98%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.48 35.08 27.15 24.04 23.28 29.56 23.61 13.30%
EPS 4.19 -14.60 0.12 0.48 0.00 -6.67 0.85 189.36%
DPS 0.00 0.53 0.00 0.00 0.00 0.64 0.00 -
NAPS 1.9161 1.8651 2.0021 2.0224 2.0329 2.0067 2.0788 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.575 0.53 0.395 0.48 0.375 0.87 0.90 -
P/RPS 1.82 1.36 1.31 1.79 1.45 2.66 3.45 -34.68%
P/EPS 12.34 -3.27 300.95 90.28 -30,950.54 -11.80 95.22 -74.35%
EY 8.11 -30.57 0.33 1.11 0.00 -8.48 1.05 290.25%
DY 0.00 1.11 0.00 0.00 0.00 0.82 0.00 -
P/NAPS 0.27 0.26 0.18 0.21 0.17 0.39 0.39 -21.72%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 -
Price 0.485 0.575 0.42 0.405 0.495 0.39 0.90 -
P/RPS 1.53 1.48 1.39 1.51 1.91 1.19 3.45 -41.81%
P/EPS 10.41 -3.55 320.00 76.18 -40,854.71 -5.29 95.22 -77.10%
EY 9.61 -28.17 0.31 1.31 0.00 -18.91 1.05 336.95%
DY 0.00 1.03 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.23 0.28 0.19 0.18 0.22 0.18 0.39 -29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment