[WCT] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
14-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -3.23%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 125,591 123,960 75,676 96,870 89,208 92,717 0 -100.00%
PBT 12,903 17,326 11,904 13,924 11,757 11,661 0 -100.00%
Tax -3,970 -5,292 -3,334 -5,905 -3,470 -2,052 0 -100.00%
NP 8,933 12,034 8,570 8,019 8,287 9,609 0 -100.00%
-
NP to SH 8,933 12,034 8,570 8,019 8,287 9,609 0 -100.00%
-
Tax Rate 30.77% 30.54% 28.01% 42.41% 29.51% 17.60% - -
Total Cost 116,658 111,926 67,106 88,851 80,921 83,108 0 -100.00%
-
Net Worth 166,689 157,957 149,977 140,752 139,828 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 4,387 - 7,222 - 4,325 - -
Div Payout % - 36.46% - 90.06% - 45.02% - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 166,689 157,957 149,977 140,752 139,828 0 0 -100.00%
NOSH 94,031 58,502 58,259 57,777 57,708 57,677 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 7.11% 9.71% 11.32% 8.28% 9.29% 10.36% 0.00% -
ROE 5.36% 7.62% 5.71% 5.70% 5.93% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 133.56 211.89 129.89 167.66 154.58 160.75 0.00 -100.00%
EPS 9.50 20.57 14.71 8.62 14.36 16.66 0.00 -100.00%
DPS 0.00 7.50 0.00 12.50 0.00 7.50 0.00 -
NAPS 1.7727 2.70 2.5743 2.4361 2.423 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,777
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.38 8.27 5.05 6.47 5.95 6.19 0.00 -100.00%
EPS 0.60 0.80 0.57 0.54 0.55 0.64 0.00 -100.00%
DPS 0.00 0.29 0.00 0.48 0.00 0.29 0.00 -
NAPS 0.1113 0.1054 0.1001 0.094 0.0933 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.22 2.00 2.15 1.97 0.00 0.00 0.00 -
P/RPS 0.91 0.94 1.66 1.17 0.00 0.00 0.00 -100.00%
P/EPS 12.84 9.72 14.62 14.19 0.00 0.00 0.00 -100.00%
EY 7.79 10.29 6.84 7.05 0.00 0.00 0.00 -100.00%
DY 0.00 3.75 0.00 6.35 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.84 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 19/09/00 28/06/00 14/03/00 30/12/99 23/09/99 - -
Price 0.98 1.89 1.82 2.35 0.00 0.00 0.00 -
P/RPS 0.73 0.89 1.40 1.40 0.00 0.00 0.00 -100.00%
P/EPS 10.32 9.19 12.37 16.93 0.00 0.00 0.00 -100.00%
EY 9.69 10.88 8.08 5.91 0.00 0.00 0.00 -100.00%
DY 0.00 3.97 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.71 0.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment