[WCT] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
14-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 32.76%
YoY- -6.55%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 325,227 199,636 75,676 328,565 231,399 142,190 0 -100.00%
PBT 42,133 29,230 11,904 46,519 32,595 20,838 0 -100.00%
Tax -12,596 -8,626 -3,334 -14,023 -8,118 -4,622 0 -100.00%
NP 29,537 20,604 8,570 32,496 24,477 16,216 0 -100.00%
-
NP to SH 29,537 20,604 8,570 32,496 24,477 16,216 0 -100.00%
-
Tax Rate 29.90% 29.51% 28.01% 30.14% 24.91% 22.18% - -
Total Cost 295,690 179,032 67,106 296,069 206,922 125,974 0 -100.00%
-
Net Worth 166,646 157,997 149,977 140,757 139,843 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 4,388 - 11,556 - - - -
Div Payout % - 21.30% - 35.56% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 166,646 157,997 149,977 140,757 139,843 0 0 -100.00%
NOSH 94,007 58,517 58,259 57,780 57,715 57,667 56,517 -0.51%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 9.08% 10.32% 11.32% 9.89% 10.58% 11.40% 0.00% -
ROE 17.72% 13.04% 5.71% 23.09% 17.50% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 345.96 341.16 129.89 568.65 400.93 246.57 0.00 -100.00%
EPS 31.42 35.21 14.71 34.93 42.41 28.12 0.00 -100.00%
DPS 0.00 7.50 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.7727 2.70 2.5743 2.4361 2.423 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,777
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 20.85 12.80 4.85 21.06 14.84 9.12 0.00 -100.00%
EPS 1.89 1.32 0.55 2.08 1.57 1.04 0.00 -100.00%
DPS 0.00 0.28 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.1068 0.1013 0.0962 0.0902 0.0897 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.22 2.00 2.15 1.97 0.00 0.00 0.00 -
P/RPS 0.35 0.59 1.66 0.35 0.00 0.00 0.00 -100.00%
P/EPS 3.88 5.68 14.62 3.50 0.00 0.00 0.00 -100.00%
EY 25.75 17.61 6.84 28.55 0.00 0.00 0.00 -100.00%
DY 0.00 3.75 0.00 10.15 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.84 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 19/09/00 28/06/00 14/03/00 30/12/99 23/09/99 - -
Price 0.98 1.89 1.82 2.35 0.00 0.00 0.00 -
P/RPS 0.28 0.55 1.40 0.41 0.00 0.00 0.00 -100.00%
P/EPS 3.12 5.37 12.37 4.18 0.00 0.00 0.00 -100.00%
EY 32.06 18.63 8.08 23.93 0.00 0.00 0.00 -100.00%
DY 0.00 3.97 0.00 8.51 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.71 0.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment