[IDEAL] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 6,530 7,878 14,100 11,832 11,291 13,011 28,697 -62.62%
PBT -9,993 -1,831 -1,361 -1,874 -2,529 -1,223 -816 428.87%
Tax 9,993 1,831 1,361 1,874 2,529 1,223 816 428.87%
NP 0 0 0 0 0 0 0 -
-
NP to SH -9,966 -1,831 -1,361 -1,874 -2,529 -1,223 -816 427.92%
-
Tax Rate - - - - - - - -
Total Cost 6,530 7,878 14,100 11,832 11,291 13,011 28,697 -62.62%
-
Net Worth 12,779 22,684 2,534,700 26,102 27,921 30,439 28,723 -41.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 12,779 22,684 2,534,700 26,102 27,921 30,439 28,723 -41.63%
NOSH 17,998 18,003 1,863,750 18,001 18,013 18,011 16,320 6.72%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -77.99% -8.07% -0.05% -7.18% -9.06% -4.02% -2.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.28 43.76 0.76 65.73 62.68 72.24 175.84 -64.98%
EPS -55.37 -10.17 -7.56 -10.41 -14.05 -6.79 -0.05 10467.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.26 1.36 1.45 1.55 1.69 1.76 -45.31%
Adjusted Per Share Value based on latest NOSH - 18,001
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.31 1.58 2.82 2.37 2.26 2.60 5.74 -62.55%
EPS -1.99 -0.37 -0.27 -0.37 -0.51 -0.24 -0.16 434.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0454 5.0696 0.0522 0.0558 0.0609 0.0574 -41.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.20 1.07 1.00 1.09 1.60 2.15 2.30 -
P/RPS 3.31 2.45 132.18 1.66 2.55 2.98 1.31 85.19%
P/EPS -2.17 -10.52 -1,369.40 -10.47 -11.40 -31.66 -46.00 -86.87%
EY -46.14 -9.50 -0.07 -9.55 -8.77 -3.16 -2.17 663.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.85 0.74 0.75 1.03 1.27 1.31 18.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 04/02/02 14/08/01 11/05/01 22/02/01 14/11/00 16/08/00 -
Price 1.16 1.35 0.93 1.30 1.24 2.00 2.40 -
P/RPS 3.20 3.09 122.93 1.98 1.98 2.77 1.36 76.62%
P/EPS -2.09 -13.27 -1,273.54 -12.49 -8.83 -29.46 -48.00 -87.55%
EY -47.73 -7.53 -0.08 -8.01 -11.32 -3.40 -2.08 702.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.07 0.68 0.90 0.80 1.18 1.36 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment