[IDEAL] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -29.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,340 45,080 51,864 47,328 70,007 74,330 88,026 -40.47%
PBT -15,189 -6,928 -6,470 -7,496 -5,718 -4,250 -3,930 145.67%
Tax 15,189 6,928 6,470 7,496 5,718 4,250 3,930 145.67%
NP 0 0 0 0 0 0 0 -
-
NP to SH -15,162 -6,928 -6,470 -7,496 -5,782 -4,250 -3,930 145.38%
-
Tax Rate - - - - - - - -
Total Cost 40,340 45,080 51,864 47,328 70,007 74,330 88,026 -40.47%
-
Net Worth 12,780 22,677 2,408,631 26,102 27,919 30,421 31,439 -45.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 12,780 22,677 2,408,631 26,102 27,919 30,421 31,439 -45.03%
NOSH 18,000 17,997 1,771,052 18,001 18,012 18,001 17,863 0.50%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -118.63% -30.55% -0.27% -28.72% -20.71% -13.97% -12.50% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 224.10 250.47 2.93 262.91 388.66 412.92 492.77 -40.77%
EPS -84.23 -38.49 -35.94 -41.64 -32.10 -23.61 -0.22 5115.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.26 1.36 1.45 1.55 1.69 1.76 -45.31%
Adjusted Per Share Value based on latest NOSH - 18,001
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.07 9.02 10.37 9.47 14.00 14.87 17.61 -40.47%
EPS -3.03 -1.39 -1.29 -1.50 -1.16 -0.85 -0.79 144.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0454 4.8174 0.0522 0.0558 0.0608 0.0629 -44.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.20 1.07 1.00 1.09 1.60 2.15 2.30 -
P/RPS 0.54 0.43 34.15 0.41 0.41 0.52 0.47 9.66%
P/EPS -1.42 -2.78 -273.73 -2.62 -4.98 -9.11 -10.45 -73.47%
EY -70.19 -35.98 -0.37 -38.20 -20.06 -10.98 -9.57 276.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.85 0.74 0.75 1.03 1.27 1.31 18.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 04/02/02 14/08/01 11/05/01 22/02/01 14/11/00 16/08/00 -
Price 1.16 1.35 0.93 1.30 1.24 2.00 2.40 -
P/RPS 0.52 0.54 31.76 0.49 0.32 0.48 0.49 4.02%
P/EPS -1.38 -3.51 -254.57 -3.12 -3.86 -8.47 -10.91 -74.70%
EY -72.61 -28.51 -0.39 -32.03 -25.89 -11.81 -9.17 295.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.07 0.68 0.90 0.80 1.18 1.36 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment