[IDEAL] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -49.88%
YoY- -90.5%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,100 11,832 11,291 13,011 28,697 15,316 14,179 0.00%
PBT -1,361 -1,874 -2,529 -1,223 -816 -1,149 -780 -0.56%
Tax 1,361 1,874 2,529 1,223 816 1,149 780 -0.56%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,361 -1,874 -2,529 -1,223 -816 -1,149 -817 -0.51%
-
Tax Rate - - - - - - - -
Total Cost 14,100 11,832 11,291 13,011 28,697 15,316 14,179 0.00%
-
Net Worth 2,534,700 26,102 27,921 30,439 28,723 34,661 33,950 -4.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,534,700 26,102 27,921 30,439 28,723 34,661 33,950 -4.28%
NOSH 1,863,750 18,001 18,013 18,011 16,320 19,150 18,155 -4.58%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.05% -7.18% -9.06% -4.02% -2.84% -3.31% -2.41% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.76 65.73 62.68 72.24 175.84 79.98 78.10 4.81%
EPS -7.56 -10.41 -14.05 -6.79 -0.05 -6.38 -4.50 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.45 1.55 1.69 1.76 1.81 1.87 0.32%
Adjusted Per Share Value based on latest NOSH - 18,011
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.82 2.37 2.26 2.60 5.74 3.06 2.84 0.00%
EPS -0.27 -0.37 -0.51 -0.24 -0.16 -0.23 -0.16 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0696 0.0522 0.0558 0.0609 0.0574 0.0693 0.0679 -4.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.00 1.09 1.60 2.15 2.30 3.18 0.00 -
P/RPS 132.18 1.66 2.55 2.98 1.31 3.98 0.00 -100.00%
P/EPS -1,369.40 -10.47 -11.40 -31.66 -46.00 -53.00 0.00 -100.00%
EY -0.07 -9.55 -8.77 -3.16 -2.17 -1.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 1.03 1.27 1.31 1.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/08/01 11/05/01 22/02/01 14/11/00 16/08/00 24/05/00 23/02/00 -
Price 0.93 1.30 1.24 2.00 2.40 2.43 3.58 -
P/RPS 122.93 1.98 1.98 2.77 1.36 3.04 4.58 -3.28%
P/EPS -1,273.54 -12.49 -8.83 -29.46 -48.00 -40.50 -79.56 -2.77%
EY -0.08 -8.01 -11.32 -3.40 -2.08 -2.47 -1.26 2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.80 1.18 1.36 1.34 1.91 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment