[PLS] QoQ Quarter Result on 31-Mar-2015 [#4]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -518.42%
YoY- -103.71%
Quarter Report
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 8,013 8,720 8,542 14,801 17,526 12,949 14,696 -33.18%
PBT -1,685 -6,282 -5,156 -364 2,289 -3,471 -103 541.15%
Tax -371 945 877 -63 -2,012 348 -603 -27.59%
NP -2,056 -5,337 -4,279 -427 277 -3,123 -706 103.53%
-
NP to SH -371 -3,905 -2,901 -470 -76 -2,423 -680 -33.15%
-
Tax Rate - - - - 87.90% - - -
Total Cost 10,069 14,057 12,821 15,228 17,249 16,072 15,402 -24.61%
-
Net Worth 424,350 424,709 428,630 432,322 417,097 417,195 419,613 0.74%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 424,350 424,709 428,630 432,322 417,097 417,195 419,613 0.74%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -25.66% -61.20% -50.09% -2.88% 1.58% -24.12% -4.80% -
ROE -0.09% -0.92% -0.68% -0.11% -0.02% -0.58% -0.16% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.45 2.67 2.61 4.53 5.36 3.96 4.50 -33.25%
EPS -0.11 -1.20 -0.89 -0.14 -0.02 -0.74 -0.21 -34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2989 1.30 1.312 1.3233 1.2767 1.277 1.2844 0.74%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.89 2.05 2.01 3.49 4.13 3.05 3.46 -33.10%
EPS -0.09 -0.92 -0.68 -0.11 -0.02 -0.57 -0.16 -31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9993 1.0001 1.0094 1.0181 0.9822 0.9824 0.9881 0.75%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.08 0.87 1.16 0.98 1.02 1.14 1.31 -
P/RPS 44.03 32.60 44.37 21.63 19.01 28.76 29.12 31.63%
P/EPS -951.04 -72.79 -130.63 -681.20 -4,384.66 -153.71 -629.38 31.58%
EY -0.11 -1.37 -0.77 -0.15 -0.02 -0.65 -0.16 -22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.88 0.74 0.80 0.89 1.02 -12.80%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 26/08/15 27/05/15 17/02/15 26/11/14 27/08/14 -
Price 1.00 0.86 0.89 1.16 1.01 1.15 1.26 -
P/RPS 40.77 32.22 34.04 25.60 18.83 29.01 28.01 28.34%
P/EPS -880.59 -71.95 -100.23 -806.32 -4,341.67 -155.06 -605.36 28.29%
EY -0.11 -1.39 -1.00 -0.12 -0.02 -0.64 -0.17 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.68 0.88 0.79 0.90 0.98 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment