[PLS] YoY TTM Result on 31-Mar-2015 [#4]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -138.42%
YoY- -118.32%
Quarter Report
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 76,277 71,386 34,413 59,972 90,754 76,938 148,157 -10.47%
PBT -5,101 -11,691 -20,613 -1,649 30,333 9,573 19,886 -
Tax -137 205 1,208 -2,330 -7,760 -3,446 -5,746 -46.33%
NP -5,238 -11,486 -19,405 -3,979 22,573 6,127 14,140 -
-
NP to SH -3,916 -8,285 -12,578 -3,649 19,920 6,531 11,795 -
-
Tax Rate - - - - 25.58% 36.00% 28.89% -
Total Cost 81,515 82,872 53,818 63,951 68,181 70,811 134,017 -7.94%
-
Net Worth 369,726 402,233 411,511 432,322 420,299 110,163 104,251 23.47%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 369,726 402,233 411,511 432,322 420,299 110,163 104,251 23.47%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 329,285 -0.13%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.87% -16.09% -56.39% -6.63% 24.87% 7.96% 9.54% -
ROE -1.06% -2.06% -3.06% -0.84% 4.74% 5.93% 11.31% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.35 21.85 10.53 18.36 27.78 23.55 44.99 -10.35%
EPS -1.20 -2.54 -3.85 -1.12 6.10 2.00 3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1317 1.2312 1.2596 1.3233 1.2865 0.3372 0.3166 23.64%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 17.35 16.24 7.83 13.64 20.64 17.50 33.70 -10.47%
EPS -0.89 -1.88 -2.86 -0.83 4.53 1.49 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.841 0.915 0.9361 0.9834 0.956 0.2506 0.2371 23.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.07 1.03 0.98 1.48 1.23 1.10 -
P/RPS 3.64 4.90 9.78 5.34 5.33 5.22 2.44 6.89%
P/EPS -70.91 -42.19 -26.75 -87.74 24.27 61.53 30.71 -
EY -1.41 -2.37 -3.74 -1.14 4.12 1.63 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.82 0.74 1.15 3.65 3.47 -22.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 -
Price 0.72 1.17 0.985 1.16 1.43 1.38 1.10 -
P/RPS 3.08 5.35 9.35 6.32 5.15 5.86 2.44 3.95%
P/EPS -60.07 -46.14 -25.58 -103.86 23.45 69.03 30.71 -
EY -1.66 -2.17 -3.91 -0.96 4.26 1.45 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.78 0.88 1.11 4.09 3.47 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment