[PLS] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -139.22%
YoY- -99.63%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 23,864 25,351 17,715 12,955 18,969 19,349 11,922 58.62%
PBT 2,093 2,007 -3,915 -14,274 -5,039 528 -5,875 -
Tax -1,155 -941 341 2,721 271 -915 1,163 -
NP 938 1,066 -3,574 -11,553 -4,768 -387 -4,712 -
-
NP to SH 655 989 -2,379 -8,045 -3,363 -164 -3,190 -
-
Tax Rate 55.18% 46.89% - - - 173.30% - -
Total Cost 22,926 24,285 21,289 24,508 23,737 19,736 16,634 23.77%
-
Net Worth 193,235 192,604 191,587 194,042 184,062 187,427 187,591 1.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 193,235 192,604 191,587 194,042 184,062 187,427 187,591 1.99%
NOSH 350,700 350,700 350,700 350,700 326,700 326,700 326,700 4.82%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.93% 4.20% -20.17% -89.18% -25.14% -2.00% -39.52% -
ROE 0.34% 0.51% -1.24% -4.15% -1.83% -0.09% -1.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.80 7.23 5.05 3.69 5.81 5.92 3.65 51.23%
EPS 0.19 0.28 -0.68 -2.29 -1.03 -0.05 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.551 0.5492 0.5463 0.5533 0.5634 0.5737 0.5742 -2.70%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.62 5.97 4.17 3.05 4.47 4.56 2.81 58.53%
EPS 0.15 0.23 -0.56 -1.89 -0.79 -0.04 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.455 0.4536 0.4512 0.4569 0.4334 0.4414 0.4417 1.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.84 0.69 0.975 0.97 0.90 0.90 0.72 -
P/RPS 12.34 9.55 19.30 26.26 15.50 15.20 19.73 -26.80%
P/EPS 449.75 244.67 -143.73 -42.28 -87.43 -1,792.87 -73.74 -
EY 0.22 0.41 -0.70 -2.36 -1.14 -0.06 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.26 1.78 1.75 1.60 1.57 1.25 13.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 27/08/18 -
Price 0.645 0.81 0.80 0.95 0.94 0.90 1.12 -
P/RPS 9.48 11.21 15.84 25.72 16.19 15.20 30.69 -54.20%
P/EPS 345.35 287.23 -117.93 -41.41 -91.32 -1,792.87 -114.70 -
EY 0.29 0.35 -0.85 -2.41 -1.10 -0.06 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.47 1.46 1.72 1.67 1.57 1.95 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment