[PLS] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -37.36%
YoY- -276.97%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 79,885 74,990 68,988 63,195 64,045 66,791 71,383 7.76%
PBT -14,089 -21,221 -22,700 -24,660 -17,541 -12,093 -10,184 24.08%
Tax 966 2,392 2,418 3,240 2,778 2,263 1,580 -27.89%
NP -13,123 -18,829 -20,282 -21,420 -14,763 -9,830 -8,604 32.39%
-
NP to SH -8,780 -12,798 -13,951 -14,762 -10,747 -7,246 -6,478 22.40%
-
Tax Rate - - - - - - - -
Total Cost 93,008 93,819 89,270 84,615 78,808 76,621 79,987 10.54%
-
Net Worth 193,235 192,604 191,587 194,042 184,062 187,427 187,591 1.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 193,235 192,604 191,587 194,042 184,062 187,427 187,591 1.99%
NOSH 350,700 350,700 350,700 350,700 326,700 326,700 326,700 4.82%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -16.43% -25.11% -29.40% -33.90% -23.05% -14.72% -12.05% -
ROE -4.54% -6.64% -7.28% -7.61% -5.84% -3.87% -3.45% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.78 21.38 19.67 18.02 19.60 20.44 21.85 2.80%
EPS -2.50 -3.65 -3.98 -4.21 -3.29 -2.22 -1.98 16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.551 0.5492 0.5463 0.5533 0.5634 0.5737 0.5742 -2.70%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.40 16.33 15.03 13.77 13.95 14.55 15.55 7.75%
EPS -1.91 -2.79 -3.04 -3.22 -2.34 -1.58 -1.41 22.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.4195 0.4173 0.4227 0.4009 0.4083 0.4086 1.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.84 0.69 0.975 0.97 0.90 0.90 0.72 -
P/RPS 3.69 3.23 4.96 5.38 4.59 4.40 3.30 7.70%
P/EPS -33.55 -18.91 -24.51 -23.04 -27.36 -40.58 -36.31 -5.12%
EY -2.98 -5.29 -4.08 -4.34 -3.66 -2.46 -2.75 5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.26 1.78 1.75 1.60 1.57 1.25 13.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 27/08/18 -
Price 0.645 0.81 0.80 0.95 0.94 0.90 1.12 -
P/RPS 2.83 3.79 4.07 5.27 4.80 4.40 5.13 -32.66%
P/EPS -25.76 -22.20 -20.11 -22.57 -28.58 -40.58 -56.48 -40.66%
EY -3.88 -4.51 -4.97 -4.43 -3.50 -2.46 -1.77 68.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.47 1.46 1.72 1.67 1.57 1.95 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment