[SYCAL] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -75.92%
YoY- -66.55%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 12,698 21,234 22,263 229,226 16,392 17,154 23,009 -32.74%
PBT 1,894 1,529 745 794 2,483 -234 726 89.61%
Tax -1,363 -160 -332 -310 -1,639 109 -196 264.75%
NP 531 1,369 413 484 844 -125 530 0.12%
-
NP to SH 354 1,217 98 190 789 -131 387 -5.77%
-
Tax Rate 71.96% 10.46% 44.56% 39.04% 66.01% - 27.00% -
Total Cost 12,167 19,865 21,850 228,742 15,548 17,279 22,479 -33.60%
-
Net Worth 281,643 281,393 280,186 280,103 279,853 279,561 279,686 0.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 281,643 281,393 280,186 280,103 279,853 279,561 279,686 0.46%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.18% 6.45% 1.86% 0.21% 5.15% -0.73% 2.30% -
ROE 0.13% 0.43% 0.03% 0.07% 0.28% -0.05% 0.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.05 5.10 5.35 55.06 3.94 4.12 5.53 -32.77%
EPS 0.09 0.29 0.02 0.05 0.19 -0.03 0.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6765 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.46%
Adjusted Per Share Value based on latest NOSH - 416,324
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.02 5.06 5.30 54.58 3.90 4.08 5.48 -32.80%
EPS 0.08 0.29 0.02 0.05 0.19 -0.03 0.09 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.67 0.6671 0.6669 0.6663 0.6656 0.6659 0.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.21 0.19 0.195 0.18 0.185 0.18 -
P/RPS 7.54 4.12 3.55 0.35 4.57 4.49 3.26 74.98%
P/EPS 270.49 71.84 807.16 427.28 94.98 -587.94 193.64 24.98%
EY 0.37 1.39 0.12 0.23 1.05 -0.17 0.52 -20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.28 0.29 0.27 0.28 0.27 16.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 -
Price 0.21 0.215 0.21 0.195 0.195 0.18 0.18 -
P/RPS 6.89 4.22 3.93 0.35 4.95 4.37 3.26 64.76%
P/EPS 246.97 73.55 892.12 427.28 102.89 -572.05 193.64 17.62%
EY 0.40 1.36 0.11 0.23 0.97 -0.17 0.52 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.29 0.29 0.27 0.27 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment