[SYCAL] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -48.42%
YoY- -74.68%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 21,234 22,263 229,226 16,392 17,154 23,009 15,131 25.31%
PBT 1,529 745 794 2,483 -234 726 1,017 31.20%
Tax -160 -332 -310 -1,639 109 -196 -490 -52.54%
NP 1,369 413 484 844 -125 530 527 88.86%
-
NP to SH 1,217 98 190 789 -131 387 568 66.12%
-
Tax Rate 10.46% 44.56% 39.04% 66.01% - 27.00% 48.18% -
Total Cost 19,865 21,850 228,742 15,548 17,279 22,479 14,604 22.74%
-
Net Worth 281,393 280,186 280,103 279,853 279,561 279,686 279,270 0.50%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 281,393 280,186 280,103 279,853 279,561 279,686 279,270 0.50%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.45% 1.86% 0.21% 5.15% -0.73% 2.30% 3.48% -
ROE 0.43% 0.03% 0.07% 0.28% -0.05% 0.14% 0.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.10 5.35 55.06 3.94 4.12 5.53 3.63 25.41%
EPS 0.29 0.02 0.05 0.19 -0.03 0.09 0.14 62.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.50%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.10 5.35 55.06 3.94 4.12 5.53 3.63 25.41%
EPS 0.29 0.02 0.05 0.19 -0.03 0.09 0.14 62.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.19 0.195 0.18 0.185 0.18 0.175 -
P/RPS 4.12 3.55 0.35 4.57 4.49 3.26 4.82 -9.92%
P/EPS 71.84 807.16 427.28 94.98 -587.94 193.64 128.27 -32.03%
EY 1.39 0.12 0.23 1.05 -0.17 0.52 0.78 46.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.27 0.28 0.27 0.26 12.42%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 30/11/22 -
Price 0.215 0.21 0.195 0.195 0.18 0.18 0.18 -
P/RPS 4.22 3.93 0.35 4.95 4.37 3.26 4.95 -10.08%
P/EPS 73.55 892.12 427.28 102.89 -572.05 193.64 131.93 -32.23%
EY 1.36 0.11 0.23 0.97 -0.17 0.52 0.76 47.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.29 0.29 0.27 0.27 0.27 11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment