[MAHJAYA] QoQ Quarter Result on 28-Feb-2002 [#3]

Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- -43.73%
YoY- -190.75%
Quarter Report
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 0 1,401 1,685 4,474 6,100 9,087 13,810 -
PBT -1,981 -3,264 -6,576 -5,818 -4,048 -3,719 -2,724 -19.11%
Tax 0 0 0 0 0 3,719 2,724 -
NP -1,981 -3,264 -6,576 -5,818 -4,048 0 0 -
-
NP to SH -1,981 -3,264 -6,576 -5,818 -4,048 -3,719 -2,763 -19.87%
-
Tax Rate - - - - - - - -
Total Cost 1,981 4,665 8,261 10,292 10,148 9,087 13,810 -72.56%
-
Net Worth -79,980 -78,004 -74,737 -67,584 -61,757 -57,708 -54,000 29.90%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth -79,980 -78,004 -74,737 -67,584 -61,757 -57,708 -54,000 29.90%
NOSH 21,793 21,789 21,789 21,790 21,786 21,786 21,790 0.00%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 0.00% -232.98% -390.27% -130.04% -66.36% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 0.00 6.43 7.73 20.53 28.00 41.71 63.38 -
EPS -9.09 -14.98 -30.18 -26.70 -18.58 -17.07 -12.68 -19.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.67 -3.58 -3.43 -3.1016 -2.8346 -2.6488 -2.4782 29.89%
Adjusted Per Share Value based on latest NOSH - 21,790
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 0.00 0.51 0.61 1.63 2.22 3.31 5.02 -
EPS -0.72 -1.19 -2.39 -2.12 -1.47 -1.35 -1.01 -20.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.291 -0.2838 -0.2719 -0.2459 -0.2247 -0.21 -0.1965 29.89%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 31/10/02 31/07/02 30/04/02 21/02/02 31/10/01 31/07/01 -
Price 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -75.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment