[ROHAS] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
08-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 95.87%
YoY- 99.77%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 46,298 53,610 53,252 0 0 0 0 -
PBT 9,548 7,181 -18,822 -5 -122 0 2,312 157.18%
Tax -2,440 0 -1,387 0 1 0 -1 17938.45%
NP 7,108 7,181 -20,209 -5 -121 0 2,311 111.34%
-
NP to SH 7,108 5,254 -20,209 -5 -121 0 2,311 111.34%
-
Tax Rate 25.56% 0.00% - - - - 0.04% -
Total Cost 39,190 46,429 73,461 5 121 0 -2,311 -
-
Net Worth 239,595 231,917 223,920 23,834 23,796 0 23,837 365.09%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 239,595 231,917 223,920 23,834 23,796 0 23,837 365.09%
NOSH 399,325 399,857 399,857 40,397 40,333 40,400 40,402 359.91%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 15.35% 13.39% -37.95% 0.00% 0.00% 0.00% 0.00% -
ROE 2.97% 2.27% -9.03% -0.02% -0.51% 0.00% 9.69% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.59 13.41 13.32 0.00 0.00 0.00 0.00 -
EPS 1.78 1.31 -5.08 -0.01 -0.30 0.00 5.72 -54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.56 0.59 0.59 0.00 0.59 1.12%
Adjusted Per Share Value based on latest NOSH - 40,397
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.80 11.34 11.27 0.00 0.00 0.00 0.00 -
EPS 1.50 1.11 -4.28 0.00 -0.03 0.00 0.49 110.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5069 0.4907 0.4737 0.0504 0.0503 0.00 0.0504 365.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.32 1.09 0.87 1.08 1.15 1.33 1.34 -
P/RPS 11.39 8.13 6.53 0.00 0.00 0.00 0.00 -
P/EPS 74.16 82.95 -17.21 -8,725.75 -383.33 0.00 23.43 115.42%
EY 1.35 1.21 -5.81 -0.01 -0.26 0.00 4.27 -53.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.88 1.55 1.83 1.95 0.00 2.27 -2.06%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 25/08/17 24/05/17 08/02/17 15/11/16 12/08/16 23/05/16 -
Price 1.35 1.33 1.13 0.755 1.20 1.30 1.35 -
P/RPS 11.64 9.92 8.48 0.00 0.00 0.00 0.00 -
P/EPS 75.84 101.22 -22.36 -6,099.95 -400.00 0.00 23.60 117.61%
EY 1.32 0.99 -4.47 -0.02 -0.25 0.00 4.24 -54.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.29 2.02 1.28 2.03 0.00 2.29 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment