[ROHAS] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY- -317.24%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 53,610 53,252 0 0 0 0 0 -
PBT 7,181 -18,822 -5 -122 0 2,312 -2,107 -
Tax 0 -1,387 0 1 0 -1 -104 -
NP 7,181 -20,209 -5 -121 0 2,311 -2,211 -
-
NP to SH 5,254 -20,209 -5 -121 0 2,311 -2,211 -
-
Tax Rate 0.00% - - - - 0.04% - -
Total Cost 46,429 73,461 5 121 0 -2,311 2,211 662.55%
-
Net Worth 231,917 223,920 23,834 23,796 0 23,837 21,422 390.09%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 231,917 223,920 23,834 23,796 0 23,837 21,422 390.09%
NOSH 399,857 399,857 40,397 40,333 40,400 40,402 40,420 361.47%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.39% -37.95% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.27% -9.03% -0.02% -0.51% 0.00% 9.69% -10.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.41 13.32 0.00 0.00 0.00 0.00 0.00 -
EPS 1.31 -5.08 -0.01 -0.30 0.00 5.72 -5.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.59 0.59 0.00 0.59 0.53 6.20%
Adjusted Per Share Value based on latest NOSH - 40,333
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.34 11.27 0.00 0.00 0.00 0.00 0.00 -
EPS 1.11 -4.28 0.00 -0.03 0.00 0.49 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.4737 0.0504 0.0503 0.00 0.0504 0.0453 390.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.09 0.87 1.08 1.15 1.33 1.34 1.45 -
P/RPS 8.13 6.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.95 -17.21 -8,725.75 -383.33 0.00 23.43 -26.51 -
EY 1.21 -5.81 -0.01 -0.26 0.00 4.27 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.55 1.83 1.95 0.00 2.27 2.74 -22.22%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 24/05/17 08/02/17 15/11/16 12/08/16 23/05/16 29/02/16 -
Price 1.33 1.13 0.755 1.20 1.30 1.35 1.32 -
P/RPS 9.92 8.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 101.22 -22.36 -6,099.95 -400.00 0.00 23.60 -24.13 -
EY 0.99 -4.47 -0.02 -0.25 0.00 4.24 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.02 1.28 2.03 0.00 2.29 2.49 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment