[ROHAS] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 86,955 157,719 46,298 53,610 53,252 0 0 -
PBT 11,115 17,373 9,548 7,181 -18,822 -5 -122 -
Tax -2,560 -5,051 -2,440 0 -1,387 0 1 -
NP 8,555 12,322 7,108 7,181 -20,209 -5 -121 -
-
NP to SH 8,261 10,794 7,108 5,254 -20,209 -5 -121 -
-
Tax Rate 23.03% 29.07% 25.56% 0.00% - - - -
Total Cost 78,400 145,397 39,190 46,429 73,461 5 121 7417.39%
-
Net Worth 349,766 345,040 239,595 231,917 223,920 23,834 23,796 501.02%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,726 - - - - - -
Div Payout % - 43.79% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,766 345,040 239,595 231,917 223,920 23,834 23,796 501.02%
NOSH 472,657 472,657 399,325 399,857 399,857 40,397 40,333 416.70%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.84% 7.81% 15.35% 13.39% -37.95% 0.00% 0.00% -
ROE 2.36% 3.13% 2.97% 2.27% -9.03% -0.02% -0.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.40 33.37 11.59 13.41 13.32 0.00 0.00 -
EPS 1.80 2.61 1.78 1.31 -5.08 -0.01 -0.30 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.60 0.58 0.56 0.59 0.59 16.31%
Adjusted Per Share Value based on latest NOSH - 399,857
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.40 33.37 9.80 11.34 11.27 0.00 0.00 -
EPS 1.80 2.61 1.50 1.11 -4.28 0.00 -0.03 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.5069 0.4907 0.4737 0.0504 0.0503 501.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.50 1.32 1.09 0.87 1.08 1.15 -
P/RPS 7.34 4.50 11.39 8.13 6.53 0.00 0.00 -
P/EPS 77.24 65.68 74.16 82.95 -17.21 -8,725.75 -383.33 -
EY 1.29 1.52 1.35 1.21 -5.81 -0.01 -0.26 -
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.05 2.20 1.88 1.55 1.83 1.95 -4.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 15/11/16 -
Price 1.30 1.47 1.35 1.33 1.13 0.755 1.20 -
P/RPS 7.07 4.41 11.64 9.92 8.48 0.00 0.00 -
P/EPS 74.38 64.37 75.84 101.22 -22.36 -6,099.95 -400.00 -
EY 1.34 1.55 1.32 0.99 -4.47 -0.02 -0.25 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.01 2.25 2.29 2.02 1.28 2.03 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment