[ROHAS] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 35.29%
YoY- 5974.38%
Quarter Report
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 90,342 86,955 157,719 46,298 53,610 53,252 0 -
PBT 8,305 11,115 17,373 9,548 7,181 -18,822 -5 -
Tax -1,696 -2,560 -5,051 -2,440 0 -1,387 0 -
NP 6,609 8,555 12,322 7,108 7,181 -20,209 -5 -
-
NP to SH 6,039 8,261 10,794 7,108 5,254 -20,209 -5 -
-
Tax Rate 20.42% 23.03% 29.07% 25.56% 0.00% - - -
Total Cost 83,733 78,400 145,397 39,190 46,429 73,461 5 66532.67%
-
Net Worth 349,766 349,766 345,040 239,595 231,917 223,920 23,834 502.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 4,726 - - - - -
Div Payout % - - 43.79% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 349,766 349,766 345,040 239,595 231,917 223,920 23,834 502.36%
NOSH 472,657 472,657 472,657 399,325 399,857 399,857 40,397 417.71%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.32% 9.84% 7.81% 15.35% 13.39% -37.95% 0.00% -
ROE 1.73% 2.36% 3.13% 2.97% 2.27% -9.03% -0.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.11 18.40 33.37 11.59 13.41 13.32 0.00 -
EPS 1.40 1.80 2.61 1.78 1.31 -5.08 -0.01 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.60 0.58 0.56 0.59 16.35%
Adjusted Per Share Value based on latest NOSH - 399,325
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.11 18.40 33.37 9.80 11.34 11.27 0.00 -
EPS 1.40 1.80 2.61 1.50 1.11 -4.28 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.5069 0.4907 0.4737 0.0504 502.56%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.35 1.50 1.32 1.09 0.87 1.08 -
P/RPS 6.38 7.34 4.50 11.39 8.13 6.53 0.00 -
P/EPS 95.49 77.24 65.68 74.16 82.95 -17.21 -8,725.75 -
EY 1.05 1.29 1.52 1.35 1.21 -5.81 -0.01 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.05 2.20 1.88 1.55 1.83 -6.68%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 -
Price 1.19 1.30 1.47 1.35 1.33 1.13 0.755 -
P/RPS 6.23 7.07 4.41 11.64 9.92 8.48 0.00 -
P/EPS 93.14 74.38 64.37 75.84 101.22 -22.36 -6,099.95 -
EY 1.07 1.34 1.55 1.32 0.99 -4.47 -0.02 -
DY 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.76 2.01 2.25 2.29 2.02 1.28 16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment