[ROHAS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -86.28%
YoY- -97.95%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 121,111 127,019 94,026 146,926 77,956 90,342 86,955 24.69%
PBT 6,369 13,442 3,833 -3,878 1,147 8,305 11,115 -30.98%
Tax -2,085 -1,368 -800 4,023 -1,034 -1,696 -2,560 -12.77%
NP 4,284 12,074 3,033 145 113 6,609 8,555 -36.91%
-
NP to SH 4,015 11,212 2,642 221 1,611 6,039 8,261 -38.15%
-
Tax Rate 32.74% 10.18% 20.87% - 90.15% 20.42% 23.03% -
Total Cost 116,827 114,945 90,993 146,781 77,843 83,733 78,400 30.43%
-
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,726 - - - - - - -
Div Payout % 117.72% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.54% 9.51% 3.23% 0.10% 0.14% 7.32% 9.84% -
ROE 1.21% 3.39% 0.82% 0.06% 0.46% 1.73% 2.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.62 26.87 19.89 31.09 16.49 19.11 18.40 24.66%
EPS 0.85 2.37 0.56 0.03 0.02 1.40 1.80 -39.33%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.62 26.87 19.89 31.09 16.49 19.11 18.40 24.66%
EPS 0.85 2.37 0.56 0.03 0.02 1.40 1.80 -39.33%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.555 0.53 0.65 0.68 1.09 1.22 1.35 -
P/RPS 2.17 1.97 3.27 2.19 6.61 6.38 7.34 -55.58%
P/EPS 65.34 22.34 116.29 1,454.33 319.80 95.49 77.24 -10.54%
EY 1.53 4.48 0.86 0.07 0.31 1.05 1.29 12.03%
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.96 0.93 1.47 1.65 1.82 -42.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.65 0.565 0.57 0.605 0.90 1.19 1.30 -
P/RPS 2.54 2.10 2.87 1.95 5.46 6.23 7.07 -49.43%
P/EPS 76.52 23.82 101.97 1,293.93 264.05 93.14 74.38 1.90%
EY 1.31 4.20 0.98 0.08 0.38 1.07 1.34 -1.49%
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.81 0.84 0.83 1.22 1.61 1.76 -34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment