[ROHAS] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -73.32%
YoY- -77.34%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 127,019 94,026 146,926 77,956 90,342 86,955 157,719 -13.47%
PBT 13,442 3,833 -3,878 1,147 8,305 11,115 17,373 -15.75%
Tax -1,368 -800 4,023 -1,034 -1,696 -2,560 -5,051 -58.23%
NP 12,074 3,033 145 113 6,609 8,555 12,322 -1.34%
-
NP to SH 11,212 2,642 221 1,611 6,039 8,261 10,794 2.57%
-
Tax Rate 10.18% 20.87% - 90.15% 20.42% 23.03% 29.07% -
Total Cost 114,945 90,993 146,781 77,843 83,733 78,400 145,397 -14.53%
-
Net Worth 330,860 321,407 345,040 349,766 349,766 349,766 345,040 -2.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 4,726 -
Div Payout % - - - - - - 43.79% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 330,860 321,407 345,040 349,766 349,766 349,766 345,040 -2.76%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.51% 3.23% 0.10% 0.14% 7.32% 9.84% 7.81% -
ROE 3.39% 0.82% 0.06% 0.46% 1.73% 2.36% 3.13% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.87 19.89 31.09 16.49 19.11 18.40 33.37 -13.48%
EPS 2.37 0.56 0.03 0.02 1.40 1.80 2.61 -6.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.70 0.68 0.73 0.74 0.74 0.74 0.73 -2.76%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.87 19.89 31.09 16.49 19.11 18.40 33.37 -13.48%
EPS 2.37 0.56 0.03 0.02 1.40 1.80 2.61 -6.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.70 0.68 0.73 0.74 0.74 0.74 0.73 -2.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.53 0.65 0.68 1.09 1.22 1.35 1.50 -
P/RPS 1.97 3.27 2.19 6.61 6.38 7.34 4.50 -42.43%
P/EPS 22.34 116.29 1,454.33 319.80 95.49 77.24 65.68 -51.36%
EY 4.48 0.86 0.07 0.31 1.05 1.29 1.52 105.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 0.76 0.96 0.93 1.47 1.65 1.82 2.05 -48.48%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 -
Price 0.565 0.57 0.605 0.90 1.19 1.30 1.47 -
P/RPS 2.10 2.87 1.95 5.46 6.23 7.07 4.41 -39.10%
P/EPS 23.82 101.97 1,293.93 264.05 93.14 74.38 64.37 -48.55%
EY 4.20 0.98 0.08 0.38 1.07 1.34 1.55 94.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.68 -
P/NAPS 0.81 0.84 0.83 1.22 1.61 1.76 2.01 -45.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment