[ROHAS] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -23.47%
YoY- 140.88%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 146,926 77,956 90,342 86,955 157,719 46,298 53,610 95.48%
PBT -3,878 1,147 8,305 11,115 17,373 9,548 7,181 -
Tax 4,023 -1,034 -1,696 -2,560 -5,051 -2,440 0 -
NP 145 113 6,609 8,555 12,322 7,108 7,181 -92.53%
-
NP to SH 221 1,611 6,039 8,261 10,794 7,108 5,254 -87.83%
-
Tax Rate - 90.15% 20.42% 23.03% 29.07% 25.56% 0.00% -
Total Cost 146,781 77,843 83,733 78,400 145,397 39,190 46,429 114.95%
-
Net Worth 345,040 349,766 349,766 349,766 345,040 239,595 231,917 30.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 4,726 - - -
Div Payout % - - - - 43.79% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 345,040 349,766 349,766 349,766 345,040 239,595 231,917 30.22%
NOSH 472,657 472,657 472,657 472,657 472,657 399,325 399,857 11.76%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.10% 0.14% 7.32% 9.84% 7.81% 15.35% 13.39% -
ROE 0.06% 0.46% 1.73% 2.36% 3.13% 2.97% 2.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.09 16.49 19.11 18.40 33.37 11.59 13.41 74.90%
EPS 0.03 0.02 1.40 1.80 2.61 1.78 1.31 -91.88%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.60 0.58 16.52%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.09 16.49 19.11 18.40 33.37 9.80 11.34 95.52%
EPS 0.03 0.02 1.40 1.80 2.61 1.50 1.11 -90.93%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.5069 0.4907 30.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.68 1.09 1.22 1.35 1.50 1.32 1.09 -
P/RPS 2.19 6.61 6.38 7.34 4.50 11.39 8.13 -58.19%
P/EPS 1,454.33 319.80 95.49 77.24 65.68 74.16 82.95 571.37%
EY 0.07 0.31 1.05 1.29 1.52 1.35 1.21 -84.96%
DY 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.93 1.47 1.65 1.82 2.05 2.20 1.88 -37.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 -
Price 0.605 0.90 1.19 1.30 1.47 1.35 1.33 -
P/RPS 1.95 5.46 6.23 7.07 4.41 11.64 9.92 -66.09%
P/EPS 1,293.93 264.05 93.14 74.38 64.37 75.84 101.22 444.18%
EY 0.08 0.38 1.07 1.34 1.55 1.32 0.99 -81.22%
DY 0.00 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.83 1.22 1.61 1.76 2.01 2.25 2.29 -49.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment