[ROHAS] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -64.19%
YoY- 149.22%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 96,583 51,461 74,335 121,111 77,956 46,298 0 -
PBT 12,957 -2,901 1,300 6,369 1,147 9,548 -122 -
Tax -4,021 748 -1,215 -2,085 -1,034 -2,440 1 -
NP 8,936 -2,153 85 4,284 113 7,108 -121 -
-
NP to SH 8,243 -1,562 485 4,015 1,611 7,108 -121 -
-
Tax Rate 31.03% - 93.46% 32.74% 90.15% 25.56% - -
Total Cost 87,647 53,614 74,250 116,827 77,843 39,190 121 199.53%
-
Net Worth 326,133 316,680 326,133 330,860 349,766 239,595 23,796 54.66%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 2,363 4,726 - - - -
Div Payout % - - 487.28% 117.72% - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 326,133 316,680 326,133 330,860 349,766 239,595 23,796 54.66%
NOSH 472,657 472,657 472,657 472,657 472,657 399,325 40,333 50.68%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.25% -4.18% 0.11% 3.54% 0.14% 15.35% 0.00% -
ROE 2.53% -0.49% 0.15% 1.21% 0.46% 2.97% -0.51% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.43 10.89 15.73 25.62 16.49 11.59 0.00 -
EPS 1.74 -0.33 0.10 0.85 0.02 1.78 -0.30 -
DPS 0.00 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.60 0.59 2.64%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.43 10.89 15.73 25.62 16.49 9.80 0.00 -
EPS 1.74 -0.33 0.10 0.85 0.02 1.50 -0.03 -
DPS 0.00 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.5069 0.0503 54.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.32 0.305 0.555 1.09 1.32 1.15 -
P/RPS 1.22 2.94 1.94 2.17 6.61 11.39 0.00 -
P/EPS 14.34 -96.83 297.24 65.34 319.80 74.16 -383.33 -
EY 6.98 -1.03 0.34 1.53 0.31 1.35 -0.26 -
DY 0.00 0.00 1.64 1.80 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.44 0.79 1.47 2.20 1.95 -24.53%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 26/11/21 25/11/20 26/11/19 27/11/18 21/11/17 15/11/16 -
Price 0.25 0.295 0.33 0.65 0.90 1.35 1.20 -
P/RPS 1.22 2.71 2.10 2.54 5.46 11.64 0.00 -
P/EPS 14.34 -89.27 321.60 76.52 264.05 75.84 -400.00 -
EY 6.98 -1.12 0.31 1.31 0.38 1.32 -0.25 -
DY 0.00 0.00 1.52 1.54 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.48 0.93 1.22 2.25 2.03 -25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment